Current Funds

$109,115,459

Expenses

Pro Payroll	$69,555,000
Farm Payroll	$1,365,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	71
Total Game Expenses	$864,878
Projected Expenses	$61,406,341
Projected Balance	$96,397,408

Salary Commitment

Year: 2013	$70,920,000
Year: 2014	$35,578,000
Year: 2015	$20,690,000
Year: 2016	$12,735,000

Todd Bertuzzi	10,000,000(1)
Steve Sullivan	7,500,000(1)
Roberto Luongo	6,700,000(2)
Miroslav Satan	6,500,000(2)
Branislav Mezei	6,500,000(3)
Simon Gagne	5,000,000(1)
Marian Hossa	4,700,000(5)
Wade Redden	4,235,000(4)
Ed Jovanovski	3,920,000(1)
Martin Grenier	3,700,000(1)
Raymond Sawada	3,000,000(5)
Pasi Nurminen	2,000,000(1)
Blake Comeau	1,700,000(1)
Andrew Ebbett	800,000(4)
Loui Eriksson	725,000(2)
Viktor Tikhonov	625,000(3)
Luke Schenn	600,000(2)
Bryan Little	550,000(1)
Jordan Leopold	500,000(3)
Riley Nash	300,000(1)

Alexander Perezhogin	170,000(1)
Jason Pominville	140,000(1)
Joe Dipenta	90,000(2)
Jamie Benn	87,500(2)
Andrew Shaw	80,000(3)
Christian Laflamme	78,000(2)
Shawn Bates	70,000(1)
Mikko Jokela	67,000(1)
Nikos Tselios	60,000(1)
Yuri Butsayev	60,000(1)
Brayden McNabb	55,000(1)
Maxime Lagace	55,000(2)
Chet Pickard	52,500(2)
Mike Danton	50,000(3)
Brad Lukowich	50,000(3)
Paul Healey	50,000(1)
Shane Hnidy	50,000(3)
Brian Pothier	50,000(3)
Matt Pettinger	50,000(3)

Current Funds

$226,815,964

Expenses

Pro Payroll	$67,715,000
Farm Payroll	$2,392,500
Prospect Fees	$0,000
Coach	$1,000,000
Games Remaining	76
Total Game Expenses	$867,165
Projected Expenses	$65,904,512
Projected Balance	$214,976,522

Salary Commitment

Year: 2013	$70,107,500
Year: 2014	$38,672,500
Year: 2015	$31,025,000
Year: 2016	$27,190,000

Barret Jackman	8,000,000(5)
Tomas Vokoun	6,590,000(4)
Nikolai Zherdev	6,500,000(5)
Dimitri Kalinin	6,000,000(1)
Rick Nash	5,900,000(2)
Ossi Vaananen	5,800,000(4)
Joe Thornton	5,500,000(1)
T.J. Oshie	4,500,000(1)
Wojtek Wolski	3,700,000(1)
Andrew Cogliano	3,300,000(1)
Sergei Bobrovsky	3,300,000(3)
Casey Borer	2,250,000(1)
Roman Hamrlik	1,500,000(1)
Tyler Bouck	1,100,000(1)
Scott Glennie	800,000(1)
Jeff Tambellini	675,000(2)
Clarke MacArthur	625,000(2)
Jeremy Morin	575,000(1)
Kristopher Letang	550,000(1)
Nikita Zaytsev	550,000(1)

Dennis Seidenberg	300,000(5)
Mathieu Biron	250,000(1)
Nicklas Lidstrom	200,000(2)
Mike Komisarek	200,000(1)
Fredrik Modin	200,000(1)
Jason Jaspers	100,000(1)
Michael Peca	100,000(2)
Damian Surma	90,000(1)
Sheldon Keefe	90,000(1)
Ryan Wilson	80,000(3)
Jordan Schroeder	75,000(1)
Christopher Gibson	60,000(2)
Mark Pysyk	55,000(1)
Jake McCabe	55,000(3)
Kyle Beach	52,500(2)
Mark Parrish	50,000(3)
Justin Papineau	50,000(3)
Jerome Gauthier-Leduc	50,000(1)
Valeri Bure	50,000(3)
Jeff Jillson	50,000(3)
David Vyborny	50,000(3)
Tomas Kloucek	50,000(3)
Mark Smith	50,000(3)
Adam Wilcox	50,000(3)
Eric Mestery	35,000(2)

Current Funds

$186,999,601

Expenses

Pro Payroll	$66,255,000
Farm Payroll	$1,105,500
Prospect Fees	$0,000
Coach	$60,000
Games Remaining	70
Total Game Expenses	$822,201
Projected Expenses	$57,554,085
Projected Balance	$189,175,186

Salary Commitment

Year: 2013	$67,360,500
Year: 2014	$53,835,000
Year: 2015	$22,990,000
Year: 2016	$11,975,000

Sergei Gonchar	8,000,000(2)
Cory Stillman	7,200,000(1)
Claude Giroux	6,500,000(5)
Boris Valabik	6,000,000(3)
Daniel Alfredsson	5,000,000(2)
Alex Tanguay	5,000,000(2)
Pavel Kubina	3,600,000(2)
Andrei Kostsitsyn	3,500,000(3)
Robbie Schremp	3,010,000(1)
Vaclav Prospal	3,000,000(4)
Dan Cloutier	3,000,000(2)
Garnet Exelby	2,200,000(4)
Gilbert Brule	2,130,000(2)
Gregory Campbell	1,990,000(2)
Ian White	850,000(1)
Lee Stempniak	850,000(1)
Jonathan Sim	800,000(1)
Curtis Glencross	775,000(2)
Jonas Hiller	775,000(2)
Travis Moen	600,000(3)
Michael Cajkovsky	500,000(1)
Josef Boumedienne	500,000(3)
Jake Gardiner	475,000(2)

M-A Bergeron	275,000(5)
Vladimir Orszagh	70,000(1)
Ole-Kristian Tollefson	70,000(1)
Rickard Rakell	65,000(2)
Tomas Zizka	60,000(1)
Brandon Whitney	60,000(3)
Michel Riesen	55,500(1)
Sean Kuraly	55,000(3)
Daniel Cleary	50,000(3)
Ross Lupaschuk	50,000(3)
Vesa Toskala	50,000(3)
Ryan Jardine	50,000(3)
Andrei Zyuzin	50,000(3)
Mark Letestu	50,000(3)
D.J Smith	40,000(1)
Jake Allen	35,000(2)
Derek MacKenzie	20,000(1)

Current Funds

$107,042,523

Expenses

Pro Payroll	$48,497,000
Farm Payroll	$1,918,100
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$614,818
Projected Expenses	$50,415,100
Projected Balance	$56,627,423

Salary Commitment

Year: 2013	$50,415,100
Year: 2014	$25,213,500
Year: 2015	$2,567,500
Year: 2016	$0,000

Radim Vrbata	7,500,000(1)
Viktor Kozlov	6,500,000(1)
Eric Brewer	4,750,000(2)
Mike Richards	4,712,000(2)
Kyle Mclaren	3,000,000(2)
Justin Pogge	2,630,000(1)
James Wisniewski	2,630,000(2)
Sergei Samsonov	2,500,000(1)
Robert Scuderi	2,300,000(3)
Pavel Datsyuk	2,280,000(1)
Chris Kelly	1,645,000(2)
Erik Ersberg	1,250,000(2)
Niklas Backstrom	925,000(1)
Pierre Parenteau	875,000(2)
Tim Gleason	825,000(2)
Mason Raymond	725,000(2)
John Moore	700,000(1)
Daniel Winnik	675,000(2)
Colin Wilson	600,000(2)
Mauro Jorg	500,000(1)
Lukas Kilstrom	500,000(1)
Zack Smith	475,000(2)

Matt Niskanen	300,000(1)
Kim Johnsson	260,200(1)
Mark Bell	213,000(2)
Tim Connolly	160,000(1)
Eric Cairns	150,000(1)
Kirill Lyamin	90,000(1)
Jan Hlavac	80,000(3)
Doug Hamilton	80,000(2)
Steve Montador	80,000(2)
Radek Faksa	77,500(3)
Jason Blake	75,000(1)
Alexei Morozov	71,400(1)
Chris Brown	60,000(1)
Brad Leeb	56,000(2)
Ilya Nekolenko	55,000(2)
Ludwig Bystrom	55,000(3)
Adam Gilmour	55,000(3)

Current Funds

$49,071,369

Expenses

Pro Payroll	$65,015,000
Farm Payroll	$1,818,700
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	77
Total Game Expenses	$815,045
Projected Expenses	$62,758,474
Projected Balance	$45,354,605

Salary Commitment

Year: 2013	$66,833,700
Year: 2014	$29,315,000
Year: 2015	$17,140,000
Year: 2016	$15,000,000

Martin Havlat	7,500,000(4)
Chris Drury	7,500,000(4)
Jason Allison	6,900,000(1)
Kris Russell	5,500,000(1)
Alexei Kovalev	5,000,000(1)
Marcel Hossa	4,100,000(2)
Brian Boucher	3,450,000(2)
Ryan Parent	3,100,000(2)
Jacob Josefson	3,000,000(1)
Bryan Allen	2,900,000(1)
Roman Tesliuk	2,900,000(1)
Alexander Frolov	2,800,000(1)
Igor Radulov	2,080,000(1)
Scott Lehman	2,000,000(1)
Anders Lindback	1,800,000(3)
David Krejci	910,000(1)
Marcus Johansson	675,000(1)
Matt Hackett	600,000(1)
Mario Lucia	600,000(2)
Cam Fowler	600,000(1)
Jaroslav Pavelka	550,000(2)
Jason Zucker	550,000(1)

Craig Conroy	340,000(2)
George Parros	299,000(1)
Scott Walker	200,000(1)
Danil Markov	140,000(1)
Kevin Bieksa	87,500(1)
Malcom Subban	80,000(3)
Nick Leddy	75,000(1)
Jordan Martinook	55,000(3)
Matia Marcantuoni	55,000(3)
Alexei Zhamnov	50,000(1)
Christian Backman	50,000(1)
Kurtis Foster	50,000(1)
Ryan Bayda	50,000(3)
Ray Whitney	50,000(3)
Zach Saar	50,000(3)
Dennis Persson	45,000(1)
Josh Langfeld	42,200(1)
Nick Ross	35,000(1)
Scott Winkler	35,000(2)
Petr Tenkrat	30,000(1)

Current Funds

$120,778,212

Expenses

Pro Payroll	$65,372,000
Farm Payroll	$1,593,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$816,652
Projected Expenses	$66,965,500
Projected Balance	$53,812,712

Salary Commitment

Year: 2013	$66,965,500
Year: 2014	$52,944,500
Year: 2015	$29,082,000
Year: 2016	$6,987,000

Tomas Kaberle	8,000,000(3)
Jason Arnott	8,000,000(3)
Dainius Zubrus	7,500,000(2)
Adam Deadmarsh	6,500,000(2)
Rick Dipietro	5,125,000(3)
Saku Koivu	4,000,000(1)
Brad Richards	3,912,000(4)
Lukas Krajicek	3,000,000(2)
Alexei Semenov	2,900,000(4)
Clayton Barthel	2,630,000(1)
Rostislav Olesz	2,580,000(1)
Anton Babchuk	2,300,000(2)
Dan Ellis	2,000,000(2)
Lubomir Visnovsky	1,500,000(1)
Hampus Lindholm	800,000(3)
Sven Baertschi	775,000(2)
J.T. Miller	775,000(2)
Derek Forbort	600,000(1)
Drew Shore	575,000(1)
Trevor Lewis	500,000(1)
Max Pacioretty	450,000(1)
Jacob Markstrom	425,000(2)
Lars Eller	350,000(1)
Henrik Sedin	175,000(5)

Ramzi Abid	280,000(2)
Kristian Kudroc	150,000(1)
Joel Ward	100,000(2)
Sean Bergenheim	77,500(2)
Brad Isbister	75,000(2)
Martin Erat	71,000(1)
Bruce Graham	60,000(1)
Scott Kosmachuk	60,000(3)
Lars Volden	55,000(1)
Anton Saveliev	55,000(2)
Filip Forsberg	55,000(3)
Patrick Sieloff	55,000(3)
Jeff Farkas	50,000(1)
Mike Rathje	50,000(1)
Alexei Smirnov	50,000(1)
Sam Brittain	50,000(1)
Eric Fehr	50,000(1)
Jaroslav Spacek	50,000(1)
Jason Chimera	50,000(1)
Keith Primeau	50,000(1)
Steven Reinprecht	50,000(1)
Eric Beaudoin	50,000(1)

Current Funds

$106,914,479

Expenses

Pro Payroll	$41,110,000
Farm Payroll	$636,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$509,104
Projected Expenses	$41,746,500
Projected Balance	$65,167,979

Salary Commitment

Year: 2013	$41,746,500
Year: 2014	$22,529,000
Year: 2015	$13,280,000
Year: 2016	$7,580,000

Mats Sundin	5,000,000(1)
Jeff Shultz	5,000,000(5)
Jonathan Cheechoo	3,000,000(3)
Andreas Johansson	2,500,000(1)
Chris Osgood	2,500,000(1)
John Blum	2,500,000(5)
Brad Tapper	2,300,000(2)
Anton Volchenkov	2,000,000(1)
Brian Campbell	1,900,000(1)
Johan Franzen	1,760,000(1)
Rich Peverley	1,500,000(2)
Travis Hamonic	1,300,000(3)
Antoine Vermette	800,000(2)
Mark Eaton	800,000(2)
Jay Harrison	800,000(3)
Mike Commodore	800,000(1)
Chad LaRose	775,000(2)
Matt Carle	750,000(1)
Dustin Byfuglien	725,000(1)
T.J. Hensick	725,000(2)
Mikhail Grabovski	675,000(2)
Joe Morrow	650,000(2)
Cody Hodgson	550,000(2)
Ryan Miller	500,000(3)
Ryan O'Reilly	500,000(1)
Cody Goloubef	425,000(2)
Luke Adam	375,000(1)

Milan Bartovic	100,000(1)
Brad Boyes	100,000(1)
Allen York	80,000(5)
Anton Stralman	62,500(1)
Benjamin Conz	60,000(1)
Nikita Filatov	55,000(1)
Jerred Smithson	50,000(3)
Richard Park	50,000(3)
Vaclav Pletka	49,000(2)
Ian Cole	30,000(1)

Current Funds

$158,574,673

Expenses

Pro Payroll	$60,365,000
Farm Payroll	$1,582,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	69
Total Game Expenses	$755,457
Projected Expenses	$52,126,555
Projected Balance	$172,841,543

Salary Commitment

Year: 2013	$61,947,500
Year: 2014	$43,240,000
Year: 2015	$22,290,000
Year: 2016	$21,900,000

Martin Brodeur	8,000,000(2)
Dominic Moore	8,000,000(5)
Patrik Elias	8,000,000(4)
Nik Antropov	6,900,000(1)
Andrej Meszaros	5,500,000(5)
Brian Lee	4,990,000(2)
Brian Rolston	4,000,000(1)
Grant Lewis	2,800,000(1)
Darren Helm	2,500,000(2)
Matt Lashoff	2,250,000(2)
Derek Stepan	800,000(2)
Jared Cowen	800,000(1)
Andy Bathgate	700,000(1)
Kyle Palmieri	675,000(1)
Jhonas Enroth	675,000(2)
Kyle Clifford	625,000(1)
Brett Maclean	625,000(2)
Bobby Ryan	600,000(1)
Konrad Abeltshauser	550,000(1)
Joey Hishon	550,000(1)
John Carlson	425,000(2)
Jakub Voracek	400,000(4)

Chris Bourque	265,000(2)
Bobby Holik	150,000(1)
Peter Harrold	100,000(2)
Colby Armstrong	75,000(2)
Eric Tangradi	70,000(1)
Wayne Simmonds	70,000(1)
Jordan Schmaltz	65,000(3)
Brian Hart	65,000(3)
Fabian Brunnstrom	62,500(2)
Jack Campbell	60,000(1)
Dmitri Jaskin	60,000(2)
Sean Maguire	55,000(3)
Robin Lehner	55,000(1)
Clark Seymour	55,000(3)
Dimitri Orlov	52,500(1)
Tyler Ennis	50,000(1)
Taylor Leier	50,000(3)
Troy Vance	50,000(2)
Joey Baker	50,000(3)
Alexander Delnov	50,000(3)
Philip McRae	37,500(2)
Josh Brittain	35,000(2)

Current Funds

$70,529,227

Expenses

Pro Payroll	$70,615,000
Farm Payroll	$1,550,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	76
Total Game Expenses	$880,067
Projected Expenses	$66,885,098
Projected Balance	$51,046,013

Salary Commitment

Year: 2013	$72,165,500
Year: 2014	$57,059,000
Year: 2015	$13,850,000
Year: 2016	$12,500,000

Janne Niinimaa	8,000,000(2)
Jonathan Bernier	7,500,000(2)
Paul Gaustad	7,500,000(2)
Marc-Andre Fleury	5,700,000(2)
Johnny Oduya	5,000,000(4)
Chris Campoli	4,500,000(1)
Travis Zajac	4,500,000(1)
Mike Cammalleri	4,000,000(5)
Mark Streit	4,000,000(2)
Kris Versteeg	3,000,000(2)
Marcel Goc	2,790,000(2)
James Van Riemsdyk	2,500,000(5)
Nikita Alexeev	2,300,000(2)
Rene Bourque	2,200,000(1)
Vyacheslav Voynov	1,300,000(3)
Matt Moulson	1,000,000(4)
John Tavares	850,000(1)
David Jones	800,000(2)
Jonas Brodin	800,000(2)
Nick Foligno	550,000(1)
Jiri Tlusty	500,000(1)
Tyler Myers	475,000(1)
Ivan Vishnevskiy	450,000(1)
Ryan McDonagh	400,000(1)

Filip Kuba	245,000(2)
Rob Bellamy	178,000(2)
Pavel Brendl	160,000(2)
Patrick Sharp	100,000(2)
Denis Shvidki	98,000(1)
Pascal Leclaire	87,500(1)
Brayden Schenn	82,500(1)
Dustin Brown	76,000(2)
Fedor Tyutin	73,000(1)
Carter Ashton	65,000(1)
Jonas Andersson	63,000(1)
Steffen Soberg	60,000(2)
Dan Focht	60,000(1)
Jason King	60,000(1)
Anton Rodin	52,500(1)
Colton Parayko	50,000(3)
Ryan Christie	40,000(1)

Current Funds

$79,432,818

Expenses

Pro Payroll	$58,550,000
Farm Payroll	$2,096,800
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	70
Total Game Expenses	$739,595
Projected Expenses	$51,771,659
Projected Balance	$70,107,409

Salary Commitment

Year: 2013	$60,646,800
Year: 2014	$34,765,800
Year: 2015	$15,130,000
Year: 2016	$4,750,000

Ryan Getzlaf	7,000,000(1)
Henrik Zetterberg	6,700,000(1)
Dan Blackburn	6,000,000(3)
Alex Burrows	6,000,000(1)
Angelo Esposito	4,000,000(3)
David Perron	3,500,000(5)
Denis Grebeshkov	3,120,000(2)
Tomas Fleischmann	2,650,000(2)
Shea Weber	2,470,000(2)
Corey Perry	2,430,000(2)
Mark Tobin	2,250,000(1)
Jakub Sindel	2,000,000(2)
Kyle Klubertanz	1,900,000(1)
Ryan Suter	1,780,000(2)
Cam Ward	1,600,000(2)
Ryane Clowe	875,000(2)
David Backes	775,000(2)
Phil Kessel	650,000(4)
Keith Yandle	600,000(2)
Alex Lemieux	600,000(2)
Erik Johnson	600,000(4)
Alex Pietrangelo	550,000(1)
Jesper Jensen	500,000(1)

Adam Foote	360,000(1)
Josef Vasicek	250,000(1)
Trevor Daley	200,000(3)
Carl Soderberg	176,000(1)
Jason Smith	150,000(2)
Kevin Klein	130,000(3)
Jussi Jokinen	98,000(2)
Rickard Wallin	86,000(2)
Kristian Huselius	79,000(2)
Josh Green	76,000(2)
Joel Armia	72,500(2)
Jaroslav Svoboda	72,300(2)
Oscar Moller	70,000(1)
Scott Mayfield	60,000(2)
John Curry	50,000(3)
Konstantin Koltsov	50,000(1)
Maxime Ouellet	42,000(2)
Tyler Cuma	37,500(1)
Daultan Leveille	37,500(1)

Current Funds

$309,454,551

Expenses

Pro Payroll	$44,321,000
Farm Payroll	$1,723,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$561,518
Projected Expenses	$46,044,500
Projected Balance	$263,410,051

Salary Commitment

Year: 2013	$46,044,500
Year: 2014	$29,775,000
Year: 2015	$12,692,500
Year: 2016	$12,200,000

Scott Gomez	6,700,000(2)
Mike Johnson	5,000,000(2)
Andy Rogers	4,000,000(5)
Brent Seabrook	3,000,000(5)
Paul Kariya	2,500,000(2)
Adam Pineault	2,500,000(5)
Marc-Edouard Vlasic	2,500,000(5)
David Booth	2,420,000(1)
Jakub Kindl	2,400,000(1)
Martin Hanzal	2,400,000(2)
Jeff Glass	2,250,000(1)
Antti Miettinen	2,001,000(1)
Valtteri Filppula	700,000(1)
Ryan Ellis	700,000(1)
Patrick O'Sullivan	650,000(1)
Nino Niederreiter	600,000(1)
John McFarland	550,000(1)
Brock Beukeboom	550,000(1)
Brandan Woods	500,000(1)
Gregg Sutch	500,000(1)
Kevin Hayes	500,000(1)
Steve Mason	500,000(1)
Artem Voronin	500,000(1)
Nick Petrecki	400,000(1)

Troy Brouwer	200,000(5)
Ben Scrivens	150,000(2)
Martins Karsums	131,000(1)
Jannik Hansen	130,000(3)
Michal Rozsival	130,000(1)
Mathew Dumba	77,500(3)
Zack Phillips	65,000(2)
Ville Pokka	60,000(3)
Jon Gillies	60,000(3)
Zdenek Kutlak	60,000(1)
Samuel Kurker	60,000(3)
Jordan Binnington	60,000(2)
Zach Boychuk	57,500(2)
Vincent Trocheck	55,000(2)
Andreas Athanasiou	55,000(3)
Charles Roussel	52,500(1)
Derrick Pouliot	50,000(3)
Daniil Sobchenko	50,000(1)
Kirill Kabanov	50,000(1)
Thomas McCollum	47,500(2)
Erik Karlsson	47,500(2)
Chris Summers	45,000(1)
Logan Couture	30,000(1)

Current Funds

$102,254,806

Expenses

Pro Payroll	$50,408,000
Farm Payroll	$990,900
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$626,816
Projected Expenses	$51,398,900
Projected Balance	$50,855,906

Salary Commitment

Year: 2013	$51,398,900
Year: 2014	$34,616,400
Year: 2015	$10,455,900
Year: 2016	$0,000

Brad Stuart	7,500,000(2)
David Clarkson	5,800,000(1)
Brian Rafalski	5,610,000(1)
Evgeni Nabokov	5,000,000(2)
Marc Methot	3,500,000(3)
Duncan Keith	3,123,000(2)
Ryan Callahan	3,100,000(2)
Brandon Crombeen	3,000,000(3)
Marc Denis	3,000,000(2)
Roman Josi	2,300,000(3)
Petr Nedved	1,500,000(1)
Mike Santorelli	800,000(2)
Adam Larsson	800,000(2)
Maxime Talbot	775,000(1)
Teuvo Teravainen	775,000(3)
Milan Lucic	725,000(2)
Tobias Enstrom	700,000(1)
Jonathan Toews	600,000(1)
Andrew Peters	500,000(3)
Alex Theriau	500,000(1)
Tim Heed	500,000(1)
Colton Gillies	300,000(1)

Aki Berg	170,000(1)
Boris Mironov	130,000(1)
Jamie Langenbrunner	100,000(1)
Barrett Heisten	72,000(3)
Tyler Kennedy	57,500(2)
William Wrenn	57,500(1)
Matt McNeely	55,000(2)
Henri Kiviaho	55,000(3)
Kris Beech	53,900(3)
Jason Williams	50,000(3)
Maxim Afinogenov	50,000(3)
Pascal Dupuis	50,000(3)
Esa Lindell	50,000(3)
Ethan Moreau	40,000(1)

Current Funds

$109,363,640

Expenses

Pro Payroll	$59,760,000
Farm Payroll	$2,362,400
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	76
Total Game Expenses	$757,590
Projected Expenses	$57,576,859
Projected Balance	$101,755,033

Salary Commitment

Year: 2013	$62,122,400
Year: 2014	$35,553,400
Year: 2015	$5,085,000
Year: 2016	$3,900,000

Petr Sykora	6,500,000(1)
Jose Theodore	6,450,000(2)
Joffrey Lupul	4,610,000(2)
David Legwand	3,900,000(2)
Mark Giordano	3,900,000(5)
Marek Zidlicky	3,900,000(1)
Radek Bonk	3,700,000(1)
Tom Poti	3,500,000(2)
Alex Goligoski	3,120,000(1)
Mikko Koivu	3,100,000(2)
Eric Godard	2,800,000(2)
Clayton Stoner	2,500,000(1)
Jocelyn Thibault	2,500,000(1)
Jordan Smith	2,080,000(1)
Hal Gill	2,000,000(2)
Jack Skille	2,000,000(2)
Jared Spurgeon	800,000(3)
Stefan Noesen	650,000(2)
Justin Shugg	550,000(1)
Patrick Bjorkstrand	500,000(1)
Greg Nemisz	400,000(2)
Brendan Smith	300,000(1)

Billy Ryan	270,000(1)
Martin Samuelsson	250,000(2)
Kurt Sauer	230,000(2)
Miikka Kiprusoff	210,900(2)
Carlo Colaicovo	150,000(3)
Darius Kasparaitis	130,000(1)
Alec Martinez	130,000(3)
Tomas Malec	92,500(2)
Tomas Surovy	90,000(2)
Byron Bitz	79,000(1)
Rico Fata	75,000(1)
Mattias Weinhandl	70,000(1)
Arron Asham	70,000(1)
Carl Gunnarsson	65,000(2)
David Honzik	60,000(2)
Vaclav Meidl	60,000(2)
Pontus Aberg	55,000(3)
Serge Payer	50,000(1)
David Morisset	50,000(3)
Raymond Giroux	45,000(1)
Riku Helenius	45,000(1)
Marc-Andre Bourdon	40,000(1)
Logan MacMillan	35,000(1)
Cristobal Huet	10,000(1)

Current Funds

$148,397,370

Expenses

Pro Payroll	$55,305,000
Farm Payroll	$1,012,100
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$686,794
Projected Expenses	$56,317,100
Projected Balance	$92,080,270

Salary Commitment

Year: 2013	$56,317,100
Year: 2014	$34,625,000
Year: 2015	$14,347,500
Year: 2016	$8,065,000

Patrick Lalime	7,500,000(1)
Marek Zagrapan	7,500,000(2)
Michel Ouellet	5,100,000(2)
Maxim Lapierre	5,000,000(5)
Karel Rachunek	4,000,000(3)
Kyle Brodziak	4,000,000(2)
Joe Finley	3,900,000(1)
Bryan Bickell	2,250,000(1)
Jiri Fischer	2,190,000(4)
Kyle Wharton	2,080,000(1)
Matt Read	1,800,000(3)
Victor Oreskovich	1,760,000(1)
Jan Hejda	1,500,000(1)
Alex Bourret	1,200,000(2)
John-MichaelLiles	875,000(4)
Mike Smith	850,000(1)
Tomas Kopecky	800,000(2)
Erik Christensen	775,000(2)
Jiri Hudler	775,000(2)
James Sheppard	500,000(1)
Kevin Lind	500,000(1)
Michael Frolik	450,000(1)

Anver Lisin	161,600(1)
Matt Walker	110,000(1)
Raffi Torres	80,500(1)
Jimmy Howard	72,500(2)
Slater Koekkoek	72,500(3)
Max Friberg	55,000(2)
Dylan Blujus	55,000(3)
Kyle Rau	55,000(3)
Michael Nylander	50,000(3)
Pavel Francouz	50,000(1)
Nolan Yonkman	50,000(3)
J.T. Wyman	50,000(3)
Vitaly Vishnevski	50,000(3)
Sean Avery	50,000(3)
Nils Ekman	50,000(3)

Current Funds

$118,611,357

Expenses

Pro Payroll	$49,250,000
Farm Payroll	$2,090,800
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	70
Total Game Expenses	$626,107
Projected Expenses	$43,827,512
Projected Balance	$117,832,060

Salary Commitment

Year: 2013	$51,340,800
Year: 2014	$16,063,800
Year: 2015	$1,897,500
Year: 2016	$400,000

Michael Ryder	8,000,000(1)
Markus Naslund	5,800,000(1)
Patrick Marleau	4,900,000(1)
Zdeno Chara	4,890,000(1)
Derian Hatcher	3,500,000(1)
Alexander Semin	3,430,000(2)
Henrik Lundqvist	3,190,000(2)
Evgeni Malkin	2,820,000(1)
Brooks Orpik	1,800,000(1)
Paul Baier	1,500,000(2)
Brian Sutherby	1,430,000(1)
Shawn Weller	990,000(2)
Gabriel Landeskog	875,000(2)
Nail Yakupov	875,000(3)
Mark Scheifele	800,000(2)
Sean Couturier	800,000(2)
Jamie Oleksiak	775,000(2)
Nathan Gerbe	625,000(2)
Seth Ambroz	600,000(2)
Jeff Skinner	600,000(1)
Martin Marincin	550,000(1)
Filip Orcik	500,000(1)

Daniel Girardi	400,000(5)
Zach Parise	350,000(1)
Nick Schultz	200,000(3)
Chris Phillips	149,000(2)
Marek Svatos	100,000(2)
Kris Chucko	99,000(2)
Eric Chouinard	95,000(1)
Mikael Samuelsson	90,000(2)
Stephen Weiss	88,300(2)
Griffin Reinhart	72,500(3)
Stefan Matteau	65,000(3)
Andrey Vasilevsky	60,000(3)
Nicolas Kerdiles	60,000(3)
Oscar Dansk	60,000(3)
Jake Paterson	55,000(3)
Miikka Salomaki	55,000(2)
Connor Carrick	50,000(3)
Petr Prucha	42,000(1)

Current Funds

$87,044,445

Expenses

Pro Payroll	$54,650,000
Farm Payroll	$1,606,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$686,055
Projected Expenses	$56,256,500
Projected Balance	$30,787,945

Salary Commitment

Year: 2013	$56,256,500
Year: 2014	$34,236,500
Year: 2015	$13,137,500
Year: 2016	$10,500,000

Alexei Yashin	7,200,000(1)
Eric Daze	6,000,000(1)
Mike Fisher	5,800,000(4)
Joey MacDonald	5,000,000(2)
Michal Handzus	5,000,000(2)
Teemu Hartikanien	4,000,000(5)
Dick Tarnstrom	3,550,000(2)
Ville Koistinen	3,200,000(2)
Niklas Grossman	2,500,000(1)
Michal Neuvirth	2,300,000(3)
John Mitchell	2,000,000(1)
Vladimir Mihalik	1,500,000(2)
Jeff O'Neill	1,000,000(2)
Joe Pavelski	875,000(2)
Tom Gilbert	750,000(1)
Lauri Korpikoski	700,000(5)
Robert Nilsson	650,000(1)
Stefan Steen	550,000(2)
Joonas Donskoi	550,000(1)
Lars Neher	550,000(1)
Chris Stewart	500,000(1)
Andrew Campbell	475,000(1)

Martin Skoula	240,000(1)
Mihail Yunkov	150,000(1)
Stephane Robidas	126,000(2)
John Erskine	110,000(1)
Toby Petersen	100,000(2)
Sean McMorrow	98,000(2)
Mark Jankowski	77,500(3)
Josh Harding	70,000(1)
Mark Stuart	65,000(1)
John Gibson	60,000(2)
Matt Clark	60,000(1)
Mitchell Heard	55,000(3)
Cedric Paquette	55,000(3)
Stefan Elliot	55,000(1)
Denis Arkhipov	50,000(3)
Chris Kunitz	50,000(3)
Matt Cooke	50,000(3)
Louie Domingue	50,000(1)
David Fischer	45,000(1)
Jimmy Hayes	40,000(2)

Current Funds

$117,808,630

Expenses

Pro Payroll	$54,624,000
Farm Payroll	$1,440,000
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	77
Total Game Expenses	$683,707
Projected Expenses	$52,645,463
Projected Balance	$151,509,167

Salary Commitment

Year: 2013	$56,064,000
Year: 2014	$38,866,500
Year: 2015	$22,657,500
Year: 2016	$9,750,000

Paul Mara	8,000,000(3)
Marian Gaborik	6,700,000(2)
Ryan Garlock	5,000,000(4)
Martin StLouis	5,000,000(1)
Bryan Berard	4,120,000(2)
Kyle Quincey	3,500,000(5)
Kyle Chipchura	3,430,000(1)
Tuukka Rask	3,200,000(2)
Ladislav Nagy	2,750,000(1)
Shaone Morrisonn	2,500,000(3)
Andrej Sekera	2,250,000(1)
Taylor Pyatt	1,900,000(1)
Niklas Hjalmarsson	1,800,000(3)
Jonas Gustavsson	900,000(4)
Erik Cole	890,000(2)
Eric Belanger	734,000(2)
Riley Sheahan	600,000(1)
Petr Straka	500,000(1)
Patrik Berglund	450,000(1)
Kyle Okposo	400,000(2)

Ryan O'Marra	300,000(4)
Dimitry Kulikov	75,000(1)
Alex Galchenyuk	72,500(3)
Jim Vandermeer	60,000(3)
Jared Boll	60,000(3)
Joonas Korpisalo	60,000(3)
Zach Budish	57,500(1)
Shawn Matthias	57,500(2)
Heikki Liedes	55,000(2)
Brett Ponich	55,000(1)
Jarrod Maidens	55,000(3)
Colten Teubert	52,500(2)
Norm Milley	50,000(3)
Jakub Culek	50,000(1)
Jay Williams	50,000(5)
Keaton Ellerby	50,000(1)
Connor Hellebuyck	50,000(3)
Dillon Fournier	50,000(3)
Daniil Zharkov	50,000(3)
Alexei Vasilevsky	50,000(3)
Ivan Huml	50,000(3)
James O'brien	30,000(1)

Current Funds

$134,259,584

Expenses

Pro Payroll	$40,145,000
Farm Payroll	$1,982,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$513,750
Projected Expenses	$42,127,500
Projected Balance	$92,132,084

Salary Commitment

Year: 2013	$42,127,500
Year: 2014	$19,610,000
Year: 2015	$12,980,000
Year: 2016	$5,500,000

Matt Pelech	6,900,000(1)
Martin Biron	6,600,000(3)
Steve Downie	5,500,000(5)
Blake Wheeler	2,820,000(1)
Dave Bolland	2,250,000(1)
Mark Fistric	2,080,000(1)
Eric Staal	2,000,000(2)
Sheldon Souray	1,500,000(1)
Jared Aulin	1,100,000(2)
Ville Leino	875,000(2)
Ryan Nugent-Hopkins	875,000(2)
Chris Conner	870,000(1)
Christian Ehrhoff	850,000(1)
Magnus Paajarvi	800,000(1)
Brent Burns	750,000(1)
Cal Clutterbuck	700,000(1)
P.K. Subban	625,000(2)
Steven Stamkos	550,000(2)
Jean-Pierre Vigier	500,000(3)
Brandon Davidson	500,000(1)
Peter Mueller	500,000(1)
Jakub Jerabek	500,000(1)
Leland Irving	500,000(1)

Lukas Kaspar	390,000(1)
Daniel Paille	260,000(1)
Kendal Mcardle	230,000(2)
David Desharnais	180,000(3)
Patrick Eaves	120,000(2)
Clarke Wilm	100,000(1)
Jeff Cowan	80,000(2)
Daniel Carcillo	72,500(2)
Kyle Rossiter	70,000(1)
Simon Depres	65,000(1)
Jonathan Ericsson	62,500(2)
Mikko Koskinen	62,500(1)
Michael Grabner	50,000(1)
Marian Cisar	50,000(3)
Pavel Kolarik	50,000(3)
Andy McDonald	50,000(3)
Ray Emery	50,000(3)
Steve Quailer	40,000(2)

Current Funds

$163,304,761

Expenses

Pro Payroll	$61,248,000
Farm Payroll	$1,816,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	78
Total Game Expenses	$769,079
Projected Expenses	$59,988,183
Projected Balance	$156,844,624

Salary Commitment

Year: 2013	$63,064,500
Year: 2014	$40,864,500
Year: 2015	$22,010,000
Year: 2016	$6,620,000

Olli Jokinen	8,000,000(3)
Nathan Horton	6,700,000(2)
Johan Fransson	5,500,000(1)
Justin Williams	3,800,000(4)
Matt Hunwick	3,500,000(3)
Nick Johnson	3,500,000(3)
Sasha Pokulok	3,400,000(1)
Daniel Briere	3,333,000(2)
Ladislov Smid	3,220,000(1)
Alexander Radulov	2,820,000(4)
Alexander Edler	2,750,000(1)
Anze Kopitar	2,500,000(1)
Oleg Saprykin	2,500,000(2)
Carey Price	2,400,000(2)
JT Wyman	1,300,000(1)
Robert Esche	1,200,000(2)
Dan Lacosta	1,000,000(1)
Ryan Malone	875,000(1)
Andrew MacDonald	775,000(2)
Dennis Wideman	725,000(2)
Jiri Rys	500,000(1)
Kendall McFaull	500,000(1)
Michael Del Zotto	450,000(1)

Paul Martin	345,000(2)
Cory Sarich	230,000(2)
Dustin Boyd	150,000(3)
Thomas Greiss	150,000(1)
Drew Miller	130,000(3)
Brian Gionta	120,000(2)
Ruslan Fedotenko	110,000(2)
Niko Kapanen	89,000(2)
Kiril Safronov	80,000(2)
Mark McNeill	72,500(2)
Kip Brennan	60,000(2)
Benoit Pouliot	60,000(2)
Anthony Stolarz	60,000(3)
Guillaume Latendresse	55,000(1)
Alexander Ruuttu	55,000(2)
Sam Warning	50,000(3)

Current Funds

$203,895,890

Expenses

Pro Payroll	$68,800,000
Farm Payroll	$1,179,200
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	76
Total Game Expenses	$853,405
Projected Expenses	$64,858,771
Projected Balance	$210,597,883

Salary Commitment

Year: 2013	$69,979,200
Year: 2014	$47,171,000
Year: 2015	$27,162,500
Year: 2016	$19,735,000

Milan Hejduk	8,000,000(5)
Mike York	7,500,000(1)
David Aebischer	6,700,000(4)
Pavol Demitra	5,500,000(2)
Carl Hagelin	5,000,000(5)
Paul Stastny	5,000,000(3)
Marc Savard	4,120,000(2)
Roman Cechmanek	4,000,000(1)
Dion Phaneuf	3,900,000(2)
Ryan Smyth	3,500,000(1)
Jean-Pierre Dumont	3,000,000(2)
Andy Sutton	2,500,000(1)
Denis Gauthier	2,430,000(1)
Ryan Whitney	2,000,000(2)
Braden Holtby	1,300,000(3)
Matt Gilroy	800,000(3)
Tyler Bozak	800,000(2)
Phillippe Paradis	650,000(1)
Stephen Woodworth	550,000(2)
Ryan Spooner	550,000(1)
Kevin Gravel	500,000(1)
Troy Rutkowski	500,000(1)

Matt Cullen	100,000(1)
Radoslav Suchy	90,000(1)
Tomas Hertl	72,500(3)
Adam Hall	70,000(1)
Alexei Ponikarovsky	70,000(1)
Henrik Tallinder	60,300(1)
Jonathan Girard	60,000(1)
Kenny Ryan	55,000(1)
Lukas Sutter	55,000(3)
Joel Kwiatkowski	52,900(1)
Richard Bachman	50,000(3)
Tim Stapleton	50,000(3)
Mike Zigomanis	50,000(3)
Marty Reasoner	50,000(3)
Joe Carrabino	50,000(2)
Petr Schastlivy	48,500(2)
Brad Ralph	45,000(1)
Luca Sbisa	45,000(1)
Justin Daniels	40,000(2)
Mikael Backlund	35,000(4)
Matt Davidson	30,000(1)

Current Funds

$88,731,123

Expenses

Pro Payroll	$68,271,000
Farm Payroll	$1,559,700
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	72
Total Game Expenses	$851,594
Projected Expenses	$61,314,761
Projected Balance	$66,228,646

Salary Commitment

Year: 2013	$69,830,700
Year: 2014	$55,943,500
Year: 2015	$5,662,500
Year: 2016	$4,560,000

Chris Pronger	8,000,000(2)
Glen Murray	7,000,000(2)
Ilya Kovalchuk	6,431,000(2)
Dany Heatley	6,340,000(2)
Vincent Lecavalier	6,200,000(1)
Joni Pitkanen	5,500,000(2)
J-S Giguere	5,000,000(2)
Mattias Ohlund	4,500,000(2)
Colin White	3,700,000(4)
Marek Malik	3,500,000(2)
Jeff Carter	3,100,000(2)
Bill Guerin	2,000,000(1)
Dustin Penner	900,000(1)
Nazem Kadri	800,000(1)
Oliver Ekman	800,000(4)
Pekka Rinne	775,000(1)
Zack Kassian	775,000(1)
Peter Holland	750,000(1)
Derek Boogaard	700,000(3)
Erik Gudbranson	600,000(1)
Magnus Hellberg	600,000(2)
Thomas Hickey	300,000(1)

Mike Ribeiro	170,000(1)
Sergei Fedorov	150,000(1)
Colton Orr	100,000(1)
Jay Mckee	99,000(1)
Georges Laraque	89,700(1)
Vyacheslav Kozlov	80,000(2)
Viktor Stalberg	80,000(3)
Matthew Stajan	80,000(2)
Paul Manning	76,000(1)
Aaron Ward	75,000(2)
Ryan Murray	72,500(3)
Sami Salo	70,000(3)
Noah Welch	70,000(3)
Tyler Biggs	65,000(2)
Vaclav Nedorost	60,000(5)
Chris Calnan	60,000(3)
Brian Dumoulin	52,500(1)
Tyler Bunz	50,000(1)
Dalton Thrower	50,000(3)
Landon Wilson	10,000(2)

Current Funds

$219,090,038

Expenses

Pro Payroll	$49,322,000
Farm Payroll	$952,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$613,104
Projected Expenses	$50,274,500
Projected Balance	$168,815,538

Salary Commitment

Year: 2013	$50,274,500
Year: 2014	$31,402,500
Year: 2015	$21,300,000
Year: 2016	$16,920,000

Milan Michalek	6,000,000(1)
Derek Morris	4,970,000(2)
Jaromir Jagr	4,500,000(4)
Ben Bishop	4,500,000(5)
Ales Hemsky	4,000,000(3)
Yannick Weber	4,000,000(5)
Mike Green	3,222,000(1)
Drew Stafford	3,010,000(1)
Alvaro Montoya	2,250,000(4)
Thomas Vanek	2,100,000(2)
Jack Johnson	1,670,000(5)
Jonathan Huberdeau	875,000(2)
Jamie Benn	875,000(2)
Derek Roy	850,000(1)
Tim Erixon	700,000(1)
Derick Brassard	600,000(1)
Joe Basaraba	600,000(1)
James Neal	600,000(2)
Olivier Roy	600,000(1)
Michael Parks	550,000(1)
Cody Franson	550,000(1)
Mikael Granlund	550,000(1)
Jesse Blacker	500,000(1)
Jori Lehtera	500,000(2)
Anton Gustafsson	450,000(1)
Brandon Sutter	300,000(1)

Craig Smith	80,000(3)
Connor Murphy	72,500(2)
Paul Ranger	67,500(2)
Mikhail Grigorenko	65,000(3)
Sebastian Collberg	65,000(3)
Mitchell Moroz	65,000(3)
Nikolai Kulemin	62,500(1)
Landon Ferraro	62,500(1)
Mikkel Boedker	60,000(1)
Maxim Kitsyn	60,000(1)
Matthew Finn	55,000(3)
Cam Lanigan	50,000(1)
Christian Marti	50,000(3)
Joe Faust	50,000(1)
Bob Sanguinetti	45,000(1)
Mattias Tedenby	42,500(2)

Current Funds

$25,397,294

Expenses

Pro Payroll	$52,900,000
Farm Payroll	$2,757,900
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$678,755
Projected Expenses	$55,657,900
Projected Balance	-$30,260,606

Salary Commitment

Year: 2013	$55,657,900
Year: 2014	$36,331,900
Year: 2015	$13,620,000
Year: 2016	$500,000

Kevin Weekes	6,000,000(1)
Steve Bernier	5,500,000(2)
Hannu Toivonen	5,000,000(1)
Cale Hulse	4,100,000(2)
Andy Delmore	3,990,000(2)
Brent Sopel	3,670,000(2)
Roman Polak	3,000,000(3)
Daymond Langkow	2,700,000(2)
Matt D'Agostini	2,500,000(3)
Jason Garrison	2,300,000(3)
Adam Henrique	2,300,000(3)
Roman Voloshenko	2,000,000(3)
Martin Prusek	1,500,000(1)
Anthony Stewart	1,400,000(1)
Chris Higgins	1,090,000(2)
Darcy Tucker	1,000,000(1)
Cody Ceci	800,000(3)
Ryan Shannon	725,000(1)
Carl Klingberg	625,000(1)
Anton Lander	600,000(1)
Oscar Lindberg	550,000(1)
Logan Shaw	550,000(2)
Kenny Jonsson	500,000(1)
Josh Shalla	500,000(1)

Randy Jones	380,000(4)
Radek Dvorak	300,000(2)
Manny Malhotra	230,000(2)
Milan Jurcina	230,000(1)
Peter Regin	200,000(1)
Luc Bourdon	200,000(2)
Branko Radivojevic	172,000(2)
Owen Nolan	150,000(1)
Scottie Upshall	120,000(4)
Brian Gifford	76,200(2)
Niklas Kronwall	70,000(2)
Jordan Caron	67,500(1)
Riku Hahl	63,700(2)
Chris Driedger	60,000(3)
Matthew Murray	55,000(3)
Brock McGinn	55,000(3)
Richard Panik	52,500(1)
Eric Gelinas	52,500(1)
Jeff Finger	50,000(3)
Brandon Gormley	50,000(1)
Zac Dalpe	42,500(1)
Kyle Wellwood	41,000(1)
Alexei Cherepanov	40,000(1)

Current Funds

$50,200,714

Expenses

Pro Payroll	$46,020,000
Farm Payroll	$1,697,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	78
Total Game Expenses	$581,921
Projected Expenses	$45,389,817
Projected Balance	$52,094,809

Salary Commitment

Year: 2013	$47,717,500
Year: 2014	$21,077,500
Year: 2015	$11,982,500
Year: 2016	$9,300,000

Andrew Alberts	6,700,000(2)
Dan Hamhuis	6,000,000(1)
Zbynek Michalek	6,000,000(1)
Colin Greening	5,000,000(5)
Alexander Svitov	4,000,000(5)
Cameron Barker	3,700,000(1)
Dwayne Roloson	2,500,000(1)
Richard Zednik	2,000,000(1)
Steve Ott	2,000,000(3)
T.J. Brodie	870,000(1)
Dan Fritsche	725,000(2)
Justin Abdelkader	700,000(1)
Nigel Dawes	650,000(1)
Jaroslav Halak	625,000(2)
Alexander Burmistrov	600,000(1)
Brett Connelly	600,000(1)
Juraj Petro	550,000(1)
Emerson Etem	500,000(1)
Sami Aittokallio	500,000(1)
Mark Mitera	500,000(1)
Joe Colborne	475,000(2)
Matt Corrente	450,000(1)
Tomas Kundratek	375,000(2)

Jamie McGinn	300,000(5)
Nate Thompson	300,000(3)
Dane Byers	150,000(3)
Todd Marchant	130,000(1)
Rob Blake	100,000(1)
Derrick Walser	80,000(1)
Tom Wilson	72,500(3)
Jakub Cutta	70,000(2)
Richard Lintner	70,000(2)
Geoff Paukovich	70,000(1)
Stanislav Chistov	70,000(1)
Chuck Kobasew	70,000(1)
Henrik Samuelsson	60,000(3)
Stepan Jenik	55,000(2)
David Shantz	50,000(3)
Filip Mezovsky	50,000(3)

Current Funds

$157,041,632

Expenses

Pro Payroll	$53,220,000
Farm Payroll	$1,694,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	72
Total Game Expenses	$669,689
Projected Expenses	$48,217,610
Projected Balance	$161,498,646

Salary Commitment

Year: 2013	$54,844,500
Year: 2014	$40,290,000
Year: 2015	$14,195,000
Year: 2016	$13,800,000

Marty Turco	8,900,000(2)
Bryan McCabe	8,000,000(2)
Jason Spezza	6,500,000(5)
Jay Bouwmeester	6,000,000(5)
Alexander Ovechkin	5,220,000(1)
Jan Hrdina	2,600,000(1)
Michael Funk	2,600,000(1)
Bruno Gervais	2,200,000(2)
David Moss	2,100,000(2)
Daniel Sedin	1,900,000(2)
Greg Zanon	1,400,000(2)
Taylor Hall	875,000(1)
Tomas Plekanec	800,000(4)
Calvin Pickard	750,000(1)
Ryan Kesler	725,000(2)
Vladislav Namestnikov	650,000(2)
Vladimir Tarasenko	600,000(1)
Devin Setoguchi	500,000(4)
Aleksi Laakso	500,000(1)
Kevin Shattenkirk	400,000(1)

Alex Plante	250,000(1)
Ty Wishart	200,000(1)
Darin Oliver	130,000(1)
Matt Frattin	130,000(3)
Chris Clark	97,000(1)
Martin Gerber	90,000(1)
Petr Cajanek	70,000(0)
Lubos Bartecko	70,000(2)
Radovan Somik	70,000(1)
Trevor Letowski	69,000(1)
Brady Skjei	65,000(3)
Tomas Jurco	60,000(2)
Joshua Bailey	57,500(1)
Milan Kraft	50,000(3)
Robert Lang	50,000(3)
Jamie Storr	50,000(3)
Duvie Westcott	50,000(2)
Samuel Guerra	50,000(3)
Ryan Flinn	46,000(1)
Maxim Kuznetsov	40,000(2)

Current Funds

$160,565,663

Expenses

Pro Payroll	$42,330,000
Farm Payroll	$2,800,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$550,372
Projected Expenses	$45,130,500
Projected Balance	$115,435,163

Salary Commitment

Year: 2013	$44,970,500
Year: 2014	$22,442,500
Year: 2015	$11,635,000
Year: 2016	$3,400,000

Kari Lehtonen	7,500,000(3)
Keith Tkachuk	6,500,000(2)
Michael Leighton	4,000,000(1)
Brandon Dubinsky	4,000,000(1)
Shane Doan	3,000,000(1)
Sami Lepisto	2,430,000(1)
John Lammers	2,250,000(1)
Patrik Stefan	2,000,000(2)
Steve Eminger	2,000,000(5)
Denis Parshin	1,200,000(5)
Matthew Duchene	825,000(1)
Ryan Murphy	775,000(2)
Louis LeBlanc	725,000(1)
Teddy Purcell	625,000(2)
Ludvig Rensfeldt	600,000(1)
Jaden Schwartz	550,000(1)
Justin Faulk	550,000(1)
Cameron Wind	500,000(1)
Stephen Silas	500,000(1)
Johan Larsson	500,000(1)
Pat McNally	500,000(1)
Beau Bennett	500,000(1)
Patrick White	300,000(1)

Krystofer Kolanos	300,000(2)
Marco Sturm	300,000(3)
Joe Sakic	250,000(1)
Adenek Bahensky	208,000(1)
Mike VanRyn	200,000(2)
Tim Brent	200,000(5)
James Reimer	180,000(3)
Josh Gorges	150,000(1)
David Tanabe	150,000(2)
Andy Hilbert	150,000(1)
Martin Cibak	100,000(2)
Guillaume Lefebvre	90,000(0)
Jacob Trouba	77,500(3)
Michael Matheson	72,500(3)
Jamie Lundmark	70,000(0)
Phillip Danault	65,000(2)
Samu Perhonen	60,000(2)
Morgan Rielly	55,000(3)
Xavier Ouellet	50,000(3)
Craig Andersson	40,000(1)
Marco Cousineau	32,500(2)

Current Funds

$102,380,778

Expenses

Pro Payroll	$42,715,000
Farm Payroll	$2,264,900
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$548,535
Projected Expenses	$44,979,900
Projected Balance	$57,400,878

Salary Commitment

Year: 2013	$44,979,900
Year: 2014	$28,240,000
Year: 2015	$3,572,500
Year: 2016	$1,000,000

Kimmo Timonen	6,500,000(2)
Scott Hannan	6,000,000(2)
Philippe Boucher	5,500,000(2)
Brooks Laich	3,900,000(1)
R.J. Umberger	3,900,000(1)
Nikolai Khabibulin	3,000,000(2)
Patric Hornqvist	2,300,000(3)
Niklas Hagman	1,490,000(2)
Tyler Seguin	875,000(1)
Victor Hedman	850,000(1)
Evander Kane	825,000(1)
Nathan Beaulieu	725,000(2)
David Rundblad	700,000(1)
Evgeny Grachev	700,000(1)
Karl Alzner	600,000(4)
Patrick Kane	600,000(1)
Jonas Gunnarsson	600,000(1)
Jordan Staal	600,000(1)
Ty Rattie	600,000(2)
Jacob Silfverberg	600,000(1)
Zach Bogosian	550,000(1)
Taylor Doherty	500,000(1)
Kyle Turris	400,000(1)
Sam Gagner	400,000(4)

Tom Preissing	390,000(1)
Shane O'Brien	250,000(2)
Cory Schnider	250,000(2)
Brendan Shanahan	200,000(1)
Doug Weight	100,000(1)
Chris Nielsen	100,000(1)
Brad Ference	100,000(1)
Pierre Dagenais	89,900(1)
Olli Maatta	72,500(3)
Jamie McBain	72,500(2)
Petr Buzek	65,000(2)
Stuart Percy	65,000(2)
Alex Chaisson	60,000(1)
Charlie Coyle	55,000(1)
Antero Niittymaki	50,000(3)
Artem Chubarov	50,000(3)
Liam Liston	50,000(2)
Jozef Stumpel	50,000(3)
Randy Robitaille	50,000(3)
Andrew Brunette	50,000(2)
Francis Lessard	50,000(2)
Curtis Sanford	45,000(1)

Current Funds

$39,380,892

Expenses

Pro Payroll	$56,804,000
Farm Payroll	$1,823,500
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$714,970
Projected Expenses	$58,627,500
Projected Balance	-$19,246,608

Salary Commitment

Year: 2013	$58,627,500
Year: 2014	$31,041,000
Year: 2015	$20,360,000
Year: 2016	$13,100,000

Peter Forsberg	7,920,000(1)
Scott Niedermayer	6,000,000(1)
Matthew Lombardi	5,500,000(5)
Dan Boyle	4,500,000(2)
Martin Spanhel	4,100,000(5)
Adrian Aucoin	4,000,000(1)
Devan Dubnyk	3,500,000(1)
Andrew Raycroft	3,500,000(5)
Scott Hartnell	3,180,000(1)
Nikita Nikitin	2,500,000(3)
Andrei Markov	2,429,000(2)
Nicklas Bergfors	2,000,000(2)
Brendan Morrison	2,000,000(3)
Jarret Stoll	1,500,000(3)
Paul Bissonnette	1,000,000(3)
Brad Marchand	800,000(2)
Jeff Petry	625,000(2)
Nicklas Backstrom	600,000(1)
Viktor Svedberg	600,000(1)
Sergei Kostitsyn	550,000(1)

Adam Berti	170,000(1)
Alexei Zhitnik	150,000(1)
Rick Berry	130,000(1)
Joe Corvo	100,000(1)
Justin Peters	98,000(1)
Francois Beauchemin	82,000(2)
Ryan Strome	80,000(2)
Calvin de Haan	77,500(1)
Mike Knuble	75,000(1)
Shane Endicott	67,000(1)
Dylan Olsen	65,000(1)
Artem Anisimov	60,000(2)
Mathieu C-Theriault	60,000(1)
Oleg Misyul	55,000(2)
Bryan Rust	50,000(1)
Lukas Cingel	50,000(1)
Dominik Bittner	50,000(1)
Bates Battaglia	50,000(2)
Ben Clymer	50,000(3)
Ivan Novoseltsev	50,000(3)
Nick Smith	50,000(3)
Todd White	50,000(1)
Matej Stransky	50,000(3)
Yefim Gurkin	50,000(3)
Steve Kariya	44,000(1)
Brian Swanson	10,000(3)

Current Funds

$117,948,647

Expenses

Pro Payroll	$67,864,000
Farm Payroll	$1,623,410
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	74
Total Game Expenses	$847,407
Projected Expenses	$62,708,150
Projected Balance	$115,118,041

Salary Commitment

Year: 2013	$69,487,410
Year: 2014	$49,650,400
Year: 2015	$19,704,000
Year: 2016	$15,074,000

Jonathan Quick	8,000,000(5)
Sidney Crosby	8,000,000(2)
Tuomo Ruutu	7,500,000(1)
Jarome Iginla	6,989,000(4)
A.J. Thelen	5,210,000(2)
Marc Staal	5,000,000(2)
Robyn Regehr	4,000,000(2)
Andrew Ladd	3,700,000(1)
Nicholas Boynton	3,500,000(2)
Patrice Bergeron	3,450,000(1)
Jochen Hecht	3,000,000(3)
Logan Stephenson	2,420,000(1)
Brenden Morrow	2,300,000(2)
Jason LaBarbera	1,200,000(1)
Denis Hamel	770,000(2)
Drew Doughty	625,000(2)
Nick Bjugstad	600,000(1)
Ivan Telegin	600,000(1)
Chad Wiseman	500,000(3)
Michal Sivek	500,000(3)

Willie Mitchell	200,000(2)
Stephane Veilleux	150,000(3)
Gabriel Bourque	130,000(3)
Matt Greene	113,400(2)
Alexander Steen	100,010(1)
Jimmie Olvestad	98,000(2)
Nick Spaling	85,000(5)
Ales Kotalik	80,000(1)
Jan Bulis	70,000(2)
Craig Adams	60,000(2)
Toni Lydman	50,000(3)
Ivan Majesky	50,000(3)
Erik Karlsson	50,000(3)
Bryce Salvador	50,000(1)
Shawn Horcoff	50,000(3)
Vojtech Zadrazil	50,000(3)
Jason Ward	50,000(3)
Andrej Nedorost	50,000(1)
Linus Hultstrom	50,000(3)
Semen Varlamov	45,000(1)
Peter Smrek	42,000(1)

Current Funds

$63,879,202

Expenses

Pro Payroll	$48,767,000
Farm Payroll	$1,956,200
Prospect Fees	$0,000
Coach	$0,000
Games Remaining	82
Total Game Expenses	$618,576
Projected Expenses	$50,723,200
Projected Balance	$13,156,002

Salary Commitment

Year: 2013	$50,723,200
Year: 2014	$36,670,000
Year: 2015	$13,870,000
Year: 2016	$4,550,000

Zigmund Palffy	7,500,000(2)
Keith Ballard	7,500,000(2)
Rostislav Klesla	5,000,000(3)
Pierre-Marc Bouchard	4,000,000(7)
Braydon Coburn	4,000,000(1)
Brett Lebda	3,400,000(2)
Mike Comrie	3,000,000(3)
Alexandre Picard	2,080,000(1)
Riley Cote	2,000,000(1)
Frans Nielsen	800,000(2)
Brian Elliot	800,000(1)
Mika Zibanejad	800,000(2)
Duncan Siemens	775,000(2)
Oscar Klefbom	725,000(2)
Chris Kreider	725,000(1)
Samuel Pahlsson	712,000(1)
Matt Puempel	650,000(2)
Tanner Pearson	650,000(3)
Yasin Cisse	600,000(1)
Zane Gothberg	550,000(1)
Josh Anderson	550,000(3)
Filip Hantak	500,000(1)
Marek Schwarz	500,000(5)
Jarred Tinordi	500,000(1)
Zach Hamill	450,000(1)

Jassen Cullimore	370,000(2)
Brian McGrattan	210,000(1)
Eric Lindros	200,000(1)
Steve Mccarthy	150,000(1)
Rob Davison	130,000(1)
Alexei Yemelin	125,000(2)
Stephen Peat	120,000(1)
Sandis Ozolinsh	100,000(1)
Kamil Piros	71,200(1)
Martin Frk	65,000(3)
Brian Boyle	62,500(2)
Logan Pyett	60,000(1)
Brenden Gaunce	55,000(3)
Ildar Isangulov	55,000(2)
Ethan Werek	55,000(1)
Corey Crawford	50,000(5)
Jordan Eberle	40,000(1)
Corey Trivino	37,500(2)