Financial Report

(As of Friday, Sep 19 2008)

Boston

ArenaFleet Center
Capacity19,500
Ticket Price$45.00


Income

Current Funds$122,347,251
Home Games Remaining0
Avg. Attendance16,201
Avg. Revenue/Game$1,864,027
Projected Revenue$0,000

Expenses

Pro Payroll$42,146,000
Farm Payroll$1,717,100
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$534,916
Projected Expenses$0,000
Projected Balance$122,347,251

Salary Commitment

Year: 2006$43,863,100
Year: 2007$32,648,800
Year: 2008$12,697,700
Year: 2009$2,168,000

Pro Payroll

Nicklas Lidstrom 7,920,000(2)
Michael Nylander 5,000,000(2)
Derian Hatcher 4,800,000(3)
Joe Thornton 4,400,000(2)
Miroslav Satan 4,050,000(1)
Marc Denis 3,370,000(3)
Ryan Smyth 2,800,000(1)
Sheldon Keefe 1,750,000(2)
Jean-Pierre Dumont 1,400,000(3)
Michael Ryder 925,000(4)
Ron Tugnutt 875,000(1)
Brooks Orpik 820,000(1)
Shaone Morrisonn 820,000(1)
Chad Kilger 720,000(3)
Andrei Nazarov 580,000(1)
Marek Zagrapan 500,000(4)
Ryan Parent 500,000(4)
Jason Doig 340,000(1)
Mike Green 320,000(2)
Blake Comeau 256,000(2)


Farm Payroll

Tyler Bouck 175,000(2)
Tie Domi 150,000(1)
Scott Mellanby 130,000(1)
Dan Blackburn 100,200(3)
Steve Yzerman 100,000(1)
Peter Sejna 88,400(1)
Drake Berehowsky 87,500(2)
Steve Konowalchuk 70,500(1)
Barrett Heisten 64,500(3)
Francois Beauchemin 62,000(1)
Derick Brassard 60,000(6)
Kristopher Letang 55,000(6)
Igor Radulov 54,000(1)
Jason Jaspers 48,000(4)
Tomas Kloucek 46,400(1)
Patrik Berglund 45,000(6)
Cliff Ronning 42,500(3)
Gordie Dwyer 38,720(1)
Rick Berry 36,280(1)
Lars Eller 35,000(6)
Garry Valk 35,000(1)
Shaun Van-Allen 35,000(1)
Igor Larionov 32,500(3)
Brent Gilchrist 30,000(1)
Christian Laflamme 28,000(1)
J-F Labbe 25,000(2)
Kevin Dineen 25,000(1)
Marek Schwarz 17,600(2)




Toronto

Arena
Capacity19,500
Ticket Price$56.00


Income

Current Funds$78,717,586
Home Games Remaining0
Avg. Attendance10,706
Avg. Revenue/Game$1,438,870
Projected Revenue$0,000

Expenses

Pro Payroll$37,454,000
Farm Payroll$1,725,400
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$477,798
Projected Expenses$0,000
Projected Balance$78,717,586

Salary Commitment

Year: 2006$39,159,400
Year: 2007$28,597,900
Year: 2008$18,472,800
Year: 2009$3,200,000

Pro Payroll

Jaromir Jagr 7,920,000(3)
Saku Koivu 3,500,000(2)
Scott Hartnell 3,180,000(3)
Cory Cross 3,000,000(2)
Sean O'Donnell 3,000,000(2)
Jere Lehtinen 2,816,000(1)
Todd Marchant 2,320,000(1)
Pavel Kubina 2,250,000(3)
Yannick Tremblay 1,824,000(1)
Dwayne Roloson 1,760,000(1)
Patrick Marleau 1,760,000(3)
Matt Carle 750,000(6)
Ole-Kristian Tollefson700,000(6)
Guillaume Latendresse 550,000(6)
Keith Ballard 550,000(4)
Vesa Toskala 460,000(1)
Colby Armstrong 350,000(4)
Benoit Pouliot 300,000(4)
Chris Bourque 240,000(2)
Alexei Yemelin 224,000(2)


Farm Payroll

Maxim Afinogenov 1,040,000(1)
Scott Stevens 120,000(1)
Wayne Primeau 75,000(3)
Peter Worrell 60,000(1)
Dale Purinton 53,600(2)
Blair Betts 50,800(3)
Serge Aubin 46,000(1)
Kip Miller 42,500(1)
Nick Smith 42,500(2)
Tomi Pettinen 38,000(1)
Micki Dupont 37,000(3)
Craig Darby 35,000(2)
Dave Lowry 35,000(1)
Brad Smyth 30,000(2)
Sebastien Charpentier 10,000(0)
Tomas Divisek 10,000(0)




Ottawa

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$45,587,251
Home Games Remaining0
Avg. Attendance11,488
Avg. Revenue/Game$964,784
Projected Revenue$0,000

Expenses

Pro Payroll$23,949,000
Farm Payroll$3,413,200
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$333,685
Projected Expenses$0,000
Projected Balance$45,587,251

Salary Commitment

Year: 2006$27,362,200
Year: 2007$16,104,300
Year: 2008$4,023,000
Year: 2009$2,423,000

Pro Payroll

Rod Brind'Amour 5,100,000(2)
Mark Recchi 5,000,000(1)
Mike Dunham 1,750,000(2)
Willie Mitchell 1,600,000(3)
Jaroslav Spacek 1,524,000(2)
Pierre-Marc Bouchard 904,000(1)
Alexander Frolov 860,000(1)
Ryan Miller 820,000(1)
Anton Volchenkov 800,000(1)
Jordan Leopold 720,000(1)
Jarret Stoll 720,000(1)
Brian Campbell 673,000(4)
Mark Eaton 624,000(1)
T.J. Oshie 550,000(4)
Zach Parise 450,000(4)
Brad Boyes 400,000(4)
Andrei Kostsitsyn 350,000(4)
Casey Borer 288,000(2)
Rostislav Olesz 288,000(2)
Johan Franzen 192,000(2)
Raymond Sawada 176,000(2)
Shawn Weller 160,000(2)


Farm Payroll

Martin Straka 1,750,000(2)
Ivan Huml 540,000(2)
Jani Hurme 88,000(1)
Bob Boughner 87,500(2)
Donald Brashear 87,500(2)
Chris O'Sullivan 72,000(1)
Trevor Letowski 58,000(1)
Rico Fata 57,200(1)
Jimmie Olvestad 56,000(1)
Dmitri Bykov 53,600(1)
Matt Cooke 50,800(2)
Kevin Haller 47,500(2)
Per Svartvadet 43,000(1)
Daniel Corso 41,500(1)
Dean Melanson 40,500(1)
Brandon Smith 40,000(2)
Milan Bartovic 40,000(1)
Evegeny Konstantinov 39,200(1)
Vaclav Pletka 37,500(1)
Richard Pilon 35,000(1)
Brad Chartrand 33,600(1)
Michael Farrell 32,800(1)
Byron Ritchie 28,000(1)
Reinhard Divis 28,000(1)
Sergei Varlamov 26,000(1)




Montreal

ArenaHabitat
Capacity19,500
Ticket Price$40.00


Income

Current Funds$23,073,380
Home Games Remaining0
Avg. Attendance13,025
Avg. Revenue/Game$1,324,781
Projected Revenue$0,000

Expenses

Pro Payroll$41,398,500
Farm Payroll$801,400
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$514,633
Projected Expenses$0,000
Projected Balance$23,073,380

Salary Commitment

Year: 2006$42,199,900
Year: 2007$32,080,600
Year: 2008$14,014,600
Year: 2009$5,711,400

Pro Payroll

Keith Tkachuk 7,920,000(2)
Alexei Zhitnik 6,000,000(1)
Keith Primeau 5,800,000(2)
Jocelyn Thibault 5,362,500(3)
Marcus Ragnarsson 2,800,000(1)
Nik Antropov 2,489,000(4)
Dainius Zubrus 1,650,000(3)
David Vyborny 1,111,500(2)
Kristian Kudroc 865,000(4)
Derek Roy 850,000(6)
Johan Hedberg 797,500(2)
Martin Erat 710,000(3)
Jeff Shantz 650,000(2)
Cameron Barker 600,000(2)
Michal Sivek 560,000(1)
Trevor Lewis 500,000(6)
Ville Nieminen 480,000(1)
Steve Kariya 440,000(3)
Matt Niskanen 400,000(4)
Andrew Ladd 352,000(2)
Bruce Graham 320,000(2)
Clayton Barthel 272,000(2)
Ray Schultz 261,000(4)
Alex Goligoski 208,000(2)


Farm Payroll

Deron Quint 67,800(4)
Aris Brimanis 52,000(1)
Alexander Kharitonov 51,800(4)
Jeff Farkas 50,000(4)
Alex Henry 48,400(1)
Greg Classen 48,300(4)
Mike Eastwood 47,500(1)
Eric Boulton 46,000(3)
Max Pacioretty 45,000(6)
Matt Elich 43,500(4)
Ryan McDonagh 40,000(6)
Stephane Veilleux 38,400(1)
Serge Payer 38,200(3)
Ryan Vandenbussche 35,000(2)
Bill Houlder 35,000(1)
Jean-Marc Pelletier 34,000(1)
Blake Bellefeuille 31,500(3)
J-F Damphousse 25,000(3)
Vernon Fiddler 24,000(1)




Buffalo

Arena
Capacity19,500
Ticket Price$37.00


Income

Current Funds$76,709,725
Home Games Remaining0
Avg. Attendance16,114
Avg. Revenue/Game$1,492,304
Projected Revenue$0,000

Expenses

Pro Payroll$29,507,000
Farm Payroll$2,361,840
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$388,644
Projected Expenses$0,000
Projected Balance$76,709,725

Salary Commitment

Year: 2006$31,868,840
Year: 2007$25,292,200
Year: 2008$16,139,200
Year: 2009$11,434,300

Pro Payroll

Alexei Yashin 7,200,000(6)
Craig Conroy 4,500,000(2)
Greg DeVries 3,000,000(2)
Magnus Arvedson 2,960,000(1)
Milan Hejduk 2,560,000(1)
Brian Boucher 1,954,000(3)
Paul Mara 1,558,000(3)
Bryan Allen 940,000(3)
Tuomo Ruutu 875,000(4)
Sean Avery 532,000(4)
Devin Setoguchi 500,000(4)
Joe Finley 500,000(4)
Sami Lepisto 384,000(2)
Marc Staal 350,000(4)
Steve Downie 350,000(4)
Jim Vandermeer 320,000(1)
Devan Dubnyk 320,000(2)
Roman Tesliuk 256,000(2)
Anver Lisin 224,000(2)
Adam Berti 224,000(2)


Farm Payroll

Paul Stastny 750,000(6)
Marc Chouinard 320,000(1)
Manny Fernandez 172,900(3)
Mariusz Czerkawski 160,000(2)
Luc Robitaille 145,000(1)
Pavel Trnka 94,000(4)
Jamie Lundmark 82,000(1)
Sebastien Caron 64,000(1)
Henrik Tallinder 60,300(4)
J-F Fortin 50,000(2)
Jamal Mayers 50,000(3)
Jeff Heerema 48,000(4)
Alexander Perezhogin 45,000(4)
Ty Wishart 45,000(6)
Dennis Persson 45,000(6)
Claude Giroux 40,000(6)
Adam Mair 38,640(1)
Fredrik Olausson 35,000(1)
Wyatt Smith 35,000(2)
Mike Mottau 30,000(3)
Chad Wiseman 28,000(1)
Tim Thomas 24,000(1)




Tampa Bay

ArenaMakkah Bazaar
Capacity19,500
Ticket Price$50.00


Income

Current Funds$133,176,126
Home Games Remaining0
Avg. Attendance16,011
Avg. Revenue/Game$1,921,169
Projected Revenue$0,000

Expenses

Pro Payroll$38,355,333
Farm Payroll$1,977,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$491,858
Projected Expenses$0,000
Projected Balance$133,176,126

Salary Commitment

Year: 2006$40,332,333
Year: 2007$20,550,533
Year: 2008$19,826,433
Year: 2009$10,580,100

Pro Payroll

Nikolai Khabibulin 9,000,000(1)
Steve Sullivan 4,785,000(4)
Glen Murray 3,080,000(1)
Cory Stillman 3,042,000(3)
Ladislav Nagy 2,750,000(4)
Janne Niinimaa 2,280,000(1)
Kenny Jonsson 2,000,000(1)
Richard Matvichuk 1,760,000(1)
Robyn Regehr 1,700,000(3)
Brenden Morrow 1,533,333(3)
Karel Rachunek 1,400,000(3)
Rhett Warrener 1,150,000(3)
Nathan Horton 875,000(4)
Dion Phaneuf 650,000(4)
Alexandre Daigle 560,000(1)
Mike Richards 550,000(4)
Andrew Ference 428,000(4)
Martin Hanzal 300,000(4)
Adam Pineault 288,000(2)
Alvaro Montoya 224,000(2)


Farm Payroll

Ross Lupaschuk 720,000(1)
Matt Cullen 117,500(3)
Scottie Upshall 94,800(1)
Brent Johnson 73,000(3)
Jaroslav Kristek 72,000(1)
Patrick O'Sullivan 65,000(6)
Burke Henry 62,000(1)
Brad Bombardir 61,900(2)
Brian Holzinger 55,000(2)
Mike Matteucci 55,000(3)
Zdenek Kutlak 54,700(4)
Todd Rohloff 50,500(3)
Jamie Rivers 47,500(3)
Jean-Pierre Vigier 46,000(4)
Nick Petrecki 40,000(6)
Juha Ylonen 40,000(2)
Kelly Fairchild 40,000(3)
Jim Cummins 37,500(3)
Jason Botterill 36,400(4)
Dan Bylsma 36,000(2)
Kirk Muller 35,000(1)
Igor Kravchuk 35,000(1)
Jeff Daniels 30,000(1)
Brad Defauw 28,000(1)
Todd Gill 25,000(1)
Niklas Grossman 19,200(2)




Atlanta

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$70,818,859
Home Games Remaining0
Avg. Attendance12,665
Avg. Revenue/Game$1,063,879
Projected Revenue$0,000

Expenses

Pro Payroll$29,310,850
Farm Payroll$4,321,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$410,151
Projected Expenses$0,000
Projected Balance$70,818,859

Salary Commitment

Year: 2006$33,612,350
Year: 2007$23,909,100
Year: 2008$14,235,100
Year: 2009$3,699,000

Pro Payroll

Scott Walker 6,000,000(3)
Sandis Ozolinsh 4,400,000(2)
Martin Prusek 2,200,000(1)
Mike Fisher 2,122,000(4)
Mattias Timander 1,800,000(2)
Rob Niedermayer 1,680,000(1)
Daniel Sedin 1,577,000(4)
Ruslan Salei 1,450,000(3)
Andrew Brunette 1,040,000(2)
Igor Ulanov 950,000(2)
Michal Rozsival 855,000(3)
Vaclav Nedorost 840,000(3)
Mike Leclerc 793,250(1)
Martin Lapointe 750,000(3)
Jason Dawe 720,000(1)
Richard Jackman 593,600(3)
Petr Schastlivy 485,000(2)
Steve Mckenna 475,000(2)
Cristobal Huet 340,000(1)
Darrel Scoville 240,000(1)


Farm Payroll

Yanic Perreault 3,000,000(1)
Steve Begin 460,000(1)
Jakub Sindel 224,000(2)
Sergei Berezin 176,000(1)
Brad May 55,000(2)
Dmitri Khristich 47,500(3)
Hans Jonsson 47,500(2)
Janne Laukkanen 47,500(2)
Steve Thomas 35,000(1)
Marko Kiprusoff 35,000(2)
Mike Keane 35,000(1)
Justin Kurtz 35,000(2)
Steve Passmore 30,000(2)
Felix Potvin 25,000(2)
Bob Wren 25,000(2)
Jonathan Hedstrom 24,000(1)
Mikko Eloranta 10,000(0)
Mike Weaver 10,000(0)




Carolina

Arena
Capacity19,500
Ticket Price$37.00


Income

Current Funds$42,682,784
Home Games Remaining0
Avg. Attendance12,299
Avg. Revenue/Game$1,092,138
Projected Revenue$0,000

Expenses

Pro Payroll$35,289,900
Farm Payroll$1,111,050
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$443,914
Projected Expenses$0,000
Projected Balance$42,682,784

Salary Commitment

Year: 2006$36,400,950
Year: 2007$24,600,650
Year: 2008$8,694,700
Year: 2009$7,128,200

Pro Payroll

Peter Forsberg 7,920,000(2)
Kris Draper 4,500,000(1)
Eric Daze 3,620,000(2)
Tommy Salo 3,120,000(1)
Mike Johnson 2,300,000(2)
Ken Klee 1,896,000(1)
Filip Kuba 1,825,900(4)
Lubomir Visnovsky 1,510,000(3)
Andreas Lilja 880,000(2)
Pavel Brendl 864,000(4)
Matthew Lombardi 850,000(6)
Denis Shvidki 770,000(4)
Chris Campoli 700,000(4)
Petr Cajanek 640,000(1)
Shane Endicott 640,000(4)
Alexei Semenov 560,000(1)
Dallas Drake 525,000(2)
Jiri Tlusty 500,000(6)
Fedor Tyutin 450,000(4)
Todd Simpson 359,000(2)
Drew Bannister 352,000(1)
Dustin Brown 300,000(4)
Dan Lacosta 208,000(2)


Farm Payroll

Martin Gelinas 315,200(1)
Joe Nieuwendyk 90,000(1)
Kevyn Adams 81,600(1)
Jay Pandolfo 56,500(2)
Richard Park 56,500(3)
Joe Dipenta 56,000(1)
Jonas Andersson 46,500(4)
Ivan Vishnevskiy 45,000(6)
Dan Focht 45,000(4)
P.J. Stock 44,000(1)
D.J Smith 40,000(1)
David Oliver 37,500(1)
Miroslav Zalesak 36,000(1)
David Ling 32,700(2)
Jan Lasak 32,300(4)
Chris Schmidt 32,000(1)
Dan Snyder 30,000(4)
Ryan Christie 29,500(4)
Oleg Petrov 4,750(2)




Florida

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$63,360,650
Home Games Remaining0
Avg. Attendance14,468
Avg. Revenue/Game$1,215,331
Projected Revenue$0,000

Expenses

Pro Payroll$27,281,400
Farm Payroll$1,069,100
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$345,738
Projected Expenses$0,000
Projected Balance$63,360,650

Salary Commitment

Year: 2006$28,350,500
Year: 2007$20,323,700
Year: 2008$12,398,800
Year: 2009$9,023,800

Pro Payroll

J-S Giguere 3,530,000(2)
Paul Kariya 3,400,000(4)
Dan McGillis 3,000,000(3)
Marc Savard 2,630,000(4)
Tomas Holmstrom 2,500,000(2)
Andrew Cassels 2,220,000(1)
Stephane Quintal 2,000,000(1)
Sami Salo 1,622,400(2)
Ales Hemsky 904,000(1)
Konstantin Koltsov 820,000(1)
Cam Ward 650,000(4)
Kris Russell 550,000(6)
Henrik Zetterberg 540,000(1)
Jonathan Cheechoo 532,000(1)
Corey Perry 500,000(4)
Ryan Suter 450,000(4)
Derek Armstrong 400,000(1)
Tim Taylor 375,000(3)
Shea Weber 350,000(4)
Josef Vasicek 308,000(1)


Farm Payroll

Dimitri Afanasenkov 74,800(1)
Chris Chelios 70,000(2)
Rickard Wallin 66,000(1)
Phil Kessel 65,000(6)
Kristian Huselius 62,700(4)
Joel Bouchard 55,000(2)
Maxime Ouellet 55,000(4)
Josh Green 53,000(4)
Bryan Helmer 47,500(2)
Trent Hunter 46,000(1)
David Perron 45,000(6)
Jason Holland 44,000(1)
Jean-Guy Trudel 43,500(4)
Peter Schaefer 42,700(4)
Hannes Hyvonen 42,500(2)
Jordan Krestanovich 36,500(4)
Alain Nasreddine 36,000(1)
Frank Banham 36,000(1)
Angelo Esposito 35,000(6)
Brett Hauer 32,500(2)
Jussi Jokinen 30,000(4)
Sebastien Centomo 25,400(4)
Peter Ferraro 25,000(2)




Washington

Arena
Capacity19,500
Ticket Price$40.00


Income

Current Funds$47,613,259
Home Games Remaining0
Avg. Attendance13,046
Avg. Revenue/Game$1,252,511
Projected Revenue$0,000

Expenses

Pro Payroll$49,732,000
Farm Payroll$594,500
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$613,738
Projected Expenses$0,000
Projected Balance$47,613,259

Salary Commitment

Year: 2006$50,326,500
Year: 2007$26,743,000
Year: 2008$12,679,000
Year: 2009$4,827,000

Pro Payroll

Eric Lindros 7,500,000(1)
Bobby Holik 7,200,000(2)
Boris Mironov 6,000,000(3)
Petr Nedved 4,500,000(2)
Brian Rafalski 3,417,000(4)
Evgeni Nabokov 2,900,000(1)
Martin StLouis 2,755,000(1)
Jamie Langenbrunner 1,955,000(1)
Olli Jokinen 1,852,000(3)
Jason Smith 1,840,000(1)
Eric Cairns 1,767,000(1)
Chris Gratton 1,760,000(1)
Ethan Moreau 1,150,000(2)
Henrik Sedin 892,000(1)
Brad Lukowich 750,000(2)
Duncan Keith 700,000(4)
Mike Commodore 680,000(1)
Peter Budaj 650,000(4)
Josef Melichar 400,000(1)
Lukas Kaspar 384,000(2)
Nick Dimitrakos 360,000(1)
Shawn Thornton 320,000(1)


Farm Payroll

Gary Roberts 80,000(2)
Pat Kavanagh 72,000(1)
Jonathan Toews 60,000(6)
Lance Ward 48,000(1)
Nolan Pratt 45,000(1)
Glen Metropolit 44,500(1)
Claude Lapointe 40,000(1)
Eric Beaudoin 40,000(1)
Denis Hamel 38,000(1)
Duvie Westcott 35,000(1)
Sasha Goc 33,000(1)
Tony Hrkac 30,000(1)
Dieter Kochan 29,000(1)




Philadelph

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$63,563,239
Home Games Remaining0
Avg. Attendance12,781
Avg. Revenue/Game$1,073,728
Projected Revenue$0,000

Expenses

Pro Payroll$30,019,500
Farm Payroll$1,373,710
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$382,844
Projected Expenses$0,000
Projected Balance$63,563,239

Salary Commitment

Year: 2006$31,393,210
Year: 2007$19,223,550
Year: 2008$13,613,000
Year: 2009$8,085,000

Pro Payroll

Chris Therien 5,000,000(1)
Jassen Cullimore 3,500,000(2)
Bryan Berard 2,660,000(4)
Fredrik Modin 2,650,000(3)
Jesse Boulerice 2,620,000(1)
Vaclav Varada 1,200,000(1)
Brian Sutherby 1,045,000(3)
Curtis Joseph 1,000,000(2)
Eric Chouinard 950,000(3)
Steve Eminger 948,000(1)
Patrick Traverse 885,500(1)
Stephen Weiss 883,000(3)
Christian Ehrhoff 850,000(6)
Sidney Crosby 850,000(4)
Alexander Semin 750,000(4)
Henrik Lundqvist 750,000(4)
Ryan Whitney 550,000(4)
Alexander Ovechkin 544,000(2)
Thomas Vanek 500,000(4)
Steve Bernier 500,000(4)
Martin Gerber 400,000(1)
Evgeni Malkin 384,000(2)
Marek Svatos 300,000(4)
Luc Bourdon 300,000(4)


Farm Payroll

Vincent Damphousse 400,000(1)
Ron Hainsey 86,000(1)
Manny Malhotra 85,400(1)
Kyle Calder 72,000(1)
Mike Ribeiro 67,760(1)
Rob Dimaio 64,000(1)
Zdenek Blatny 62,000(1)
Pascal Rheaume 60,000(2)
Andreas Dackell 55,000(2)
Frantisek Kucera 55,000(1)
Lyle Odelein 52,000(1)
David Harlock 46,750(2)
Matt Corrente 45,000(6)
Mikael Samuelsson 44,000(1)
Mathias Johansson 40,000(1)
Sean Brown 40,000(1)
Kari Haakana 32,000(1)
Brandon Sutter 30,000(6)
Vaclav Meidl 20,800(2)
Kevin Hodson 16,000(1)




New Jersey

Arena
Capacity19,500
Ticket Price$45.00


Income

Current Funds$72,781,112
Home Games Remaining0
Avg. Attendance13,477
Avg. Revenue/Game$1,455,435
Projected Revenue$0,000

Expenses

Pro Payroll$44,505,500
Farm Payroll$638,370
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$550,535
Projected Expenses$0,000
Projected Balance$72,781,112

Salary Commitment

Year: 2006$45,143,870
Year: 2007$26,875,050
Year: 2008$9,537,350
Year: 2009$2,638,000

Pro Payroll

Sergei Fedorov 5,816,000(2)
Martin Grenier 4,617,000(1)
Pavel Kolarik 3,500,000(2)
Mike Knuble 3,375,000(2)
Sergei Samsonov 2,920,000(1)
Andy Sutton 2,669,500(2)
Chris Drury 2,120,000(3)
Vincent Lecavalier 2,100,000(1)
Valeri Bure 2,067,000(3)
Eric Brewer 2,000,000(1)
Kyle Mclaren 2,000,000(1)
Viktor Kozlov 1,840,000(1)
Olaf Kolzig 1,750,000(2)
John Madden 1,600,000(1)
Mark Bell 1,083,000(4)
Oleg Kvasha 1,010,000(3)
Niklas Backstrom 925,000(6)
Mike Komisarek 904,000(1)
Alexei Morozov 714,000(3)
Nolan Yonkman 703,000(3)
Marc-Andre Fleury 600,000(4)
Kirill Lyamin 192,000(2)


Farm Payroll

Tim Connolly 99,220(1)
Pascal Dupuis 90,500(3)
J-Sebastien Aubin 65,800(3)
Peter Svoboda 58,800(1)
Harold Druken 52,100(1)
Jamie Wright 50,000(3)
Scott Ferguson 44,000(1)
John Emmons 43,550(3)
Josh Holden 35,500(3)
Jeff Shultz 35,200(2)
Brad Leeb 33,700(1)
Colton Gillies 30,000(6)




NY Islande

Arena
Capacity19,500
Ticket Price$26.00


Income

Current Funds$56,241,910
Home Games Remaining0
Avg. Attendance15,490
Avg. Revenue/Game$1,303,316
Projected Revenue$0,000

Expenses

Pro Payroll$39,753,659
Farm Payroll$1,794,840
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$506,689
Projected Expenses$0,000
Projected Balance$56,241,910

Salary Commitment

Year: 2006$41,528,499
Year: 2007$21,395,840
Year: 2008$9,270,440
Year: 2009$3,779,500

Pro Payroll

Brendan Shanahan 6,000,000(1)
Brian Leetch 5,280,000(1)
Pavol Demitra 4,230,000(3)
Roman Hamrlik 4,075,500(2)
Radek Bonk 3,648,000(2)
Michael Peca 3,562,500(1)
Andreas Johansson 3,500,000(2)
Ossi Vaananen 2,004,500(4)
Marek Malik 1,610,000(1)
Steve Ott 739,159(1)
Nigel Dawes 650,000(6)
Shawn Horcoff 640,000(1)
Johan Fransson 628,000(3)
Tuukka Rask 600,000(4)
Tomas Malec 540,000(1)
Steve Kelly 440,000(1)
Mark Mowers 396,000(1)
Jack Skille 350,000(4)
Bruno St-Jacques 300,000(1)
Jordan Smith 288,000(2)
Justin Pogge 272,000(2)


Farm Payroll

Raymond Giroux 500,000(3)
Dominik Hasek 125,000(2)
Scott Lachance 95,000(2)
Andrei Nikolishin 77,500(1)
Mattias Weinhandl 72,000(1)
Shawn Heins 67,650(1)
Paul Manning 62,000(1)
Robert Reichel 55,000(1)
Vitali Yachmenev 55,000(3)
Sergei Kostitsyn 55,000(6)
Tomas Surovy 52,000(1)
Jaroslav Obsut 48,500(2)
Jesse Wallin 46,500(1)
Anton Babchuk 45,000(4)
Riku Helenius 45,000(6)
Arron Asham 41,940(3)
Donald Audette 37,500(1)
Jukka Hentunen 36,850(1)
Brad Ralph 36,000(3)
Andy Berenzweig 35,000(2)
Marc Bergevin 32,000(1)
Jeremy Stevenson 32,000(1)
Craig Berube 30,000(1)
Brendan Smith 30,000(6)
Darren Haydar 24,000(1)
Roman Voloshenko 19,200(2)
Denis Parshin 19,200(2)
Ales Pisa 10,000(0)
Matt Davidson 10,000(0)




Rangers

ArenaHockey Den
Capacity19,500
Ticket Price$53.00


Income

Current Funds$56,363,617
Home Games Remaining0
Avg. Attendance11,726
Avg. Revenue/Game$1,491,235
Projected Revenue$0,000

Expenses

Pro Payroll$46,930,000
Farm Payroll$1,343,105
Prospect Fees$8,750
Coach$0,000
Games Remaining0
Total Game Expenses$588,803
Projected Expenses$0,000
Projected Balance$56,363,617

Salary Commitment

Year: 2006$48,273,105
Year: 2007$42,028,705
Year: 2008$26,517,200
Year: 2009$4,830,700

Pro Payroll

Mats Sundin 9,000,000(3)
Brian Rolston 5,500,000(2)
Roman Cechmanek 5,400,000(2)
Jason Blake 3,500,000(2)
Brendan Morrison 3,370,000(3)
Andrew Raycroft 2,480,000(1)
Richard Zednik 2,365,000(3)
Alexander Edler 2,080,000(1)
Mike Grier 1,600,000(4)
Martin Cibak 1,596,000(3)
Krystofer Kolanos 1,596,000(3)
Jiri Fischer 1,440,000(3)
David Tanabe 1,438,000(3)
Carlo Colaicovo 904,000(1)
John-MichaelLiles 875,000(5)
Nils Ekman 875,000(4)
Michel Ouellet 750,000(4)
Mike Danton 621,000(3)
Chris Stewart 500,000(6)
Radovan Somik 480,000(1)
Bryan Bickell 304,000(2)
Kyle Wharton 256,000(2)


Farm Payroll

Adenek Bahensky 120,000(2)
Jason York 110,000(2)
Dave Scatchard 91,200(3)
Jay Mckee 88,800(1)
Mike Smith 85,000(6)
Mats Lindgren 79,925(2)
Robert Schnabel 61,000(2)
Karlis Skrastins 59,600(1)
Josef Boumedienne 56,500(3)
Todd Warriner 50,700(4)
James Sheppard 50,000(6)
Steven Halko 49,080(2)
Jody Shelley 48,000(1)
Dave Karpa 47,500(2)
Michael Frolik 45,000(6)
Lasse Pirjeta 44,000(1)
Craig MacDonald 44,000(3)
Matt Walker 36,000(1)
Jeff Daw 35,000(2)
Marc Moro 34,600(3)
Chris Neil 34,200(3)
Ivan Ciernik 33,000(2)
Kyle Wanvig 24,000(1)
Mihail Yunkov 16,000(2)




Pittsburg

Arena
Capacity19,500
Ticket Price$40.00


Income

Current Funds$30,597,489
Home Games Remaining0
Avg. Attendance13,360
Avg. Revenue/Game$1,282,597
Projected Revenue$0,000

Expenses

Pro Payroll$39,387,500
Farm Payroll$2,008,095
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$504,824
Projected Expenses$0,000
Projected Balance$30,597,489

Salary Commitment

Year: 2006$41,395,595
Year: 2007$22,356,495
Year: 2008$22,356,495
Year: 2009$8,445,000

Pro Payroll

Steve Rucchin 6,000,000(1)
Jose Theodore 4,940,000(3)
Scott Gomez 4,845,000(4)
Trevor Linden 3,600,000(1)
Jeff O'Neill 3,306,000(1)
Mike Rathje 2,535,000(3)
Dick Tarnstrom 1,612,500(3)
Darius Kasparaitis 1,500,000(1)
Steven Reinprecht 1,104,000(1)
Jochen Hecht 1,080,000(3)
Jamie Storr 1,005,000(3)
Patrik Stefan 950,000(3)
Tom Gilbert 750,000(6)
Bates Battaglia 748,000(1)
Marty Reasoner 746,000(3)
Pierre Turgeon 700,000(1)
Josh Harding 700,000(6)
Jakub Cutta 665,000(3)
Mark Stuart 650,000(6)
Robert Nilsson 650,000(6)
Jiri Bicek 451,000(1)
David Fischer 450,000(6)
Vladimir Mihalik 400,000(4)


Farm Payroll

Christian Backman 820,000(1)
Sean McMorrow 280,000(1)
Mathieu Garon 86,800(3)
Antti Laaksonen 73,450(3)
Jamie Allison 66,250(3)
Sergei Krivokrasov 65,370(3)
Steve Webb 58,800(1)
Stephane Robidas 58,200(1)
Steve Moore 50,800(1)
Christian Berglund 48,900(1)
Andreas Karlsson 44,375(3)
Lubomir Sekeras 42,500(1)
Andre Savage 41,750(3)
Kris Beech 41,000(1)
Colin Forbes 40,000(1)
Martti Jarventie 39,000(1)
Toby Petersen 33,200(1)
Dallas Eakins 32,500(1)
Radoslav Hecl 32,000(1)
Tyler Moss 27,200(1)
Steve Martins 26,000(1)




Detroit

ArenaGayberhood
Capacity19,500
Ticket Price$38.00


Income

Current Funds$78,844,937
Home Games Remaining0
Avg. Attendance15,216
Avg. Revenue/Game$1,387,673
Projected Revenue$0,000

Expenses

Pro Payroll$36,296,066
Farm Payroll$2,243,780
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$469,998
Projected Expenses$0,000
Projected Balance$78,844,937

Salary Commitment

Year: 2006$38,539,846
Year: 2007$31,846,680
Year: 2008$22,113,730
Year: 2009$7,312,400

Pro Payroll

Jarome Iginla 5,200,000(3)
Ed Jovanovski 4,000,000(2)
Patrik Elias 3,866,666(1)
Sean Hill 3,150,000(2)
Wade Redden 3,120,000(3)
Scott Hannan 2,137,000(4)
Cory Sarich 1,628,000(4)
Kirk Maltby 1,600,000(1)
Brendan Witt 1,487,500(3)
Daniel Briere 1,440,400(3)
Oleg Saprykin 1,382,000(2)
Craig Rivet 1,337,500(3)
Andrei Markov 1,270,000(3)
Pascal Leclaire 875,000(6)
Joffrey Lupul 850,000(4)
Kari Lehtonen 750,000(4)
Brian Gionta 745,000(4)
Kyle Chipchura 416,000(2)
Vlad Chebaturkin 385,000(1)
Ryan Garlock 272,000(2)
JT Wyman 208,000(2)
Dustin Boyd 176,000(2)


Farm Payroll

Ronald Petrovicky 680,000(1)
Pierre Dagenais 650,000(3)
Robert Dome 82,000(1)
Ruslan Fedotenko 75,000(4)
Shean Donovan 74,750(2)
Niko Kapanen 72,500(3)
Kiril Safronov 58,500(4)
Chris Herperger 57,330(3)
Brad Norton 55,500(1)
Dale Clarke 54,200(4)
Radek Martinek 51,500(3)
Marek Posmyk 43,900(3)
Kip Brennan 40,300(4)
Mark Hartigan 38,400(4)
Matthew Herr 37,300(3)
Timo Parssinen 35,000(2)
Ryan Jardine 33,700(4)
Alan Letang 33,400(3)
Francis Belanger 27,300(4)
Simon Gamache 24,000(1)
Thomas Greiss 19,200(2)




St. Louis

Arena
Capacity19,500
Ticket Price$48.00


Income

Current Funds$52,962,862
Home Games Remaining0
Avg. Attendance9,573
Avg. Revenue/Game$1,102,788
Projected Revenue$0,000

Expenses

Pro Payroll$32,142,300
Farm Payroll$1,066,400
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$404,984
Projected Expenses$0,000
Projected Balance$52,962,862

Salary Commitment

Year: 2006$33,208,700
Year: 2007$27,657,800
Year: 2008$9,960,300
Year: 2009$2,275,000

Pro Payroll

Markus Naslund 7,920,000(2)
Roman Turek 6,000,000(2)
Alex Tanguay 3,190,000(3)
Steve Staios 2,770,000(2)
Danil Markov 2,160,000(1)
Frantisek Kaberle 1,033,500(3)
Brad Ference 953,000(3)
Brad Isbister 910,000(3)
Ryan Malone 875,000(6)
Marcus Nilson 790,000(3)
Wade Belak 755,800(3)
Michael Rupp 620,000(1)
Bobby Ryan 600,000(4)
Adam Hall 570,000(1)
Andy McDonald 527,000(1)
Alexei Ponikarovsky 498,000(1)
Michael Leighton 460,000(1)
Curtis Sanford 380,000(1)
Chris Kunitz 350,000(4)
Ladislov Smid 304,000(2)
Eric Fehr 300,000(4)
Peter Regin 176,000(2)


Farm Payroll

Teppo Numminen 360,000(2)
Jonathan Girard 75,600(1)
Aaron Gavey 70,000(2)
Andre Roy 60,000(2)
J-Luc Grand-Pierre 56,000(1)
Cody Franson 55,000(6)
Mark Smith 54,500(1)
Reed Low 53,000(3)
Dan Lacouture 51,000(1)
Keaton Ellerby 50,000(6)
Bob Sanguinetti 45,000(6)
Cameron Mann 37,500(2)
Tom Koivisto 36,000(1)
Kent McDonell 32,000(1)
Cam Severson 30,800(1)




Nashville

ArenaGaylord Complex
Capacity19,500
Ticket Price$35.00


Income

Current Funds$81,999,175
Home Games Remaining0
Avg. Attendance19,500
Avg. Revenue/Game$1,638,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,913,000
Farm Payroll$1,023,180
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$596,783
Projected Expenses$0,000
Projected Balance$81,999,175

Salary Commitment

Year: 2006$48,916,180
Year: 2007$36,580,400
Year: 2008$32,348,400
Year: 2009$18,676,400

Pro Payroll

Mike Modano 7,200,000(4)
Roberto Luongo 5,890,000(4)
Alexei Kovalev 5,280,000(3)
Ilya Kovalchuk 3,952,000(3)
Dany Heatley 3,910,000(3)
Mattias Norstrom 3,500,000(1)
Scott Niedermayer 3,200,000(2)
Shawn Mceachern 3,000,000(1)
Sergei Gonchar 2,920,000(1)
Barret Jackman 2,033,000(4)
Colin White 1,800,000(1)
Dustin Penner 900,000(6)
Joni Pitkanen 875,000(4)
Gilbert Brule 700,000(4)
Nicklas Backstrom 600,000(6)
Sami Helenius 561,000(1)
Matt Johnson 450,000(3)
Travis Zajac 352,000(2)
Joe Sacco 300,000(1)
Peter Skudra 250,000(2)
Cory Schnider 240,000(2)


Farm Payroll

Rob Zamuner 160,000(2)
Georges Laraque 109,280(1)
Aaron Miller 80,000(3)
Tobias Enstrom 70,000(6)
Milan Michalek 55,000(4)
Leland Irving 50,000(6)
Mark Mitera 50,000(6)
James Patrick 50,000(1)
Todd Fedoruk 48,000(1)
Joe Juneau 47,500(1)
Scott Parker 41,800(4)
Brian Swanson 41,600(4)
Alexei Cherepanov 40,000(6)
Nick Ross 35,000(6)
Logan MacMillan 35,000(6)
Kyle Wellwood 30,000(4)
Thomas Hickey 30,000(6)
Bob Probert 30,000(2)
Kelly Buchberger 10,000(0)
Jim Dowd 10,000(0)




Columbus

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$63,941,072
Home Games Remaining0
Avg. Attendance17,016
Avg. Revenue/Game$1,429,302
Projected Revenue$0,000

Expenses

Pro Payroll$49,177,500
Farm Payroll$868,175
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$610,313
Projected Expenses$0,000
Projected Balance$63,941,072

Salary Commitment

Year: 2006$50,045,675
Year: 2007$17,761,100
Year: 2008$17,385,000
Year: 2009$1,845,000

Pro Payroll

Chris Pronger 7,900,000(3)
Vyacheslav Kozlov 6,000,000(1)
Jozef Stumpel 4,200,000(3)
Alexei Zhamnov 3,520,000(1)
Zdeno Chara 3,440,000(3)
Simon Gagne 3,268,000(1)
Kevin Weekes 3,250,000(1)
Martin Havlat 2,831,000(1)
Dimitri Kalinin 2,730,000(1)
Marian Hossa 2,200,000(1)
Nicholas Boynton 2,072,000(1)
Shawn Bates 1,054,500(1)
Steve Mccarthy 902,000(1)
Martin Samuelsson 820,000(1)
Matthew Stajan 760,000(1)
Miikka Kiprusoff 704,000(1)
Eric Staal 650,000(4)
Ondrej Pavelec 650,000(6)
Bill Muckalt 640,000(1)
Michael Grabner 500,000(6)
Tyler Arnason 470,000(1)
M-A Bergeron 328,000(1)
Mark Fistric 288,000(2)


Farm Payroll

Tom Fitzgerald 140,000(1)
Alyn Mccauley 72,100(2)
Matt Pettinger 72,000(1)
Kyle Rossiter 64,600(1)
Zdeno Ciger 64,000(1)
Mikael Tellqvist 62,000(1)
Marty Murray 46,000(1)
Richard Lintner 45,600(1)
Patrick Eaves 45,000(4)
Guillaume Lefebvre 42,275(1)
Evgeny Korolev 39,400(1)
Andrej Nedorost 36,900(1)
Paul Healey 34,200(1)
Eric Meloche 31,800(1)
Chris Mason 28,800(1)
Matt Henderson 27,500(1)
Justin Peters 16,000(2)




Chicago

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$86,435,533
Home Games Remaining0
Avg. Attendance18,134
Avg. Revenue/Game$1,523,275
Projected Revenue$0,000

Expenses

Pro Payroll$40,358,500
Farm Payroll$2,628,480
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$524,231
Projected Expenses$0,000
Projected Balance$86,435,533

Salary Commitment

Year: 2006$42,986,980
Year: 2007$29,956,000
Year: 2008$25,785,000
Year: 2009$5,560,700

Pro Payroll

Robert Lang 7,500,000(3)
Geoff Sanderson 5,750,000(1)
Marian Gaborik 4,610,000(3)
Mathieu Schneider 3,600,000(2)
David Legwand 2,869,000(4)
Tomas Kaberle 2,200,000(1)
Patrick Lalime 2,060,000(1)
Mark Parrish 1,880,000(1)
Shane Doan 1,800,000(3)
Chris Phillips 1,173,500(3)
Mike VanRyn 1,160,000(3)
Taylor Pyatt 1,160,000(3)
Brad Tapper 900,000(4)
Denis Arkhipov 800,000(3)
Erik Cole 760,000(3)
Antero Niittymaki 600,000(4)
Ramzi Abid 396,000(1)
Garnet Exelby 360,000(1)
Robbie Schremp 304,000(2)
Matt Pelech 300,000(4)
Billy Ryan 176,000(2)


Farm Payroll

Aki Berg 955,000(3)
Mikko Koivu 450,000(4)
Trent Klatt 91,000(2)
Jeff Jillson 86,000(3)
Karel Pilar 66,000(4)
Alexander Korolyuk 65,000(3)
Niclas Wallin 64,800(1)
Zenith Komarniski 62,000(1)
Ales Kotalik 60,500(1)
Jeff Cowan 60,040(1)
Clarke Wilm 60,000(4)
Jonathan Sim 57,640(1)
Pavel Skrbek 57,300(4)
Michel Riesen 55,500(3)
Eric Belanger 54,300(4)
Francis Bouillon 51,800(3)
Peter Mueller 50,000(6)
Denis Pederson 47,500(3)
Jason Chimera 44,900(4)
Mika Noronen 44,000(1)
Kyle Okposo 40,000(6)
Ryan Flinn 39,200(4)
Kyle Freadrich 36,000(1)
James O'brien 30,000(6)




Vancouver

Arena
Capacity19,500
Ticket Price$45.00


Income

Current Funds$59,995,851
Home Games Remaining0
Avg. Attendance11,850
Avg. Revenue/Game$1,279,736
Projected Revenue$0,000

Expenses

Pro Payroll$39,114,500
Farm Payroll$1,672,760
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$497,406
Projected Expenses$0,000
Projected Balance$59,995,851

Salary Commitment

Year: 2006$40,787,260
Year: 2007$29,676,500
Year: 2008$26,814,500
Year: 2009$10,362,500

Pro Payroll

Brad Stuart 5,272,500(4)
Teemu Selanne 5,200,000(3)
Dan Cloutier 3,950,000(3)
Jason Arnott 3,080,000(1)
Cale Hulse 2,495,000(4)
Mike Ricci 2,400,000(1)
Tom Poti 2,360,000(1)
Mattias Ohlund 2,050,000(3)
Mike York 1,998,000(3)
Marco Sturm 1,600,000(1)
Radim Vrbata 1,160,000(3)
Matthew Barnaby 1,056,000(1)
Chris Simon 950,000(2)
John Grahame 878,000(2)
Kevin Bieksa 875,000(6)
Raffi Torres 805,000(3)
Dan Hamhuis 750,000(4)
Randy Robitaille 710,000(3)
Joel Kwiatkowski 529,000(3)
Anthony Stewart 500,000(4)
Dave Bolland 288,000(2)
John Lammers 208,000(2)


Farm Payroll

R.J. Umberger 400,000(4)
Mike Sillinger 212,500(2)
Tim Brent 208,000(2)
Eric Weinrich 95,000(1)
Vitaly Vishnevski 94,360(1)
Stephane Yelle 91,600(1)
Karl Dykhuis 77,500(2)
Valtteri Filppula 70,000(6)
Craig Andersson 62,000(1)
Dennis Seidenberg 61,600(1)
Norm Milley 54,600(1)
Anders Eriksson 50,000(3)
Mike Siklenka 42,000(1)
Darby Hendrickson 40,000(2)
Eric Manlow 40,000(1)
Tom Kostopoulos 40,000(1)
Greg Hawgood 33,600(1)




Colorado

ArenaDoghouse Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$18,743,707
Home Games Remaining0
Avg. Attendance10,868
Avg. Revenue/Game$912,808
Projected Revenue$0,000

Expenses

Pro Payroll$42,699,200
Farm Payroll$2,001,100
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$545,126
Projected Expenses$0,000
Projected Balance$18,743,707

Salary Commitment

Year: 2006$44,690,300
Year: 2007$20,527,850
Year: 2008$7,969,850
Year: 2009$2,039,600

Pro Payroll

John LeClair 7,200,000(1)
Sergei Zubov 5,500,000(2)
Radek Dvorak 4,500,000(2)
Ray Whitney 4,000,000(3)
Darryl Sydor 2,800,000(1)
Sami Kapanen 2,400,000(1)
Keith Carney 2,000,000(1)
Darcy Tucker 1,782,500(2)
Garth Snow 1,690,000(1)
Andy Delmore 1,526,700(1)
Brent Sopel 1,520,000(1)
Branko Radivojevic 1,400,000(4)
Pavel Datsyuk 1,280,000(3)
Peter Bondra 1,250,000(1)
Fedor Fedorov 620,000(1)
Vladimir Orszagh 610,000(1)
Niklas Kronwall 550,000(4)
Cody Rudkowsky 418,000(1)
Mathieu Darche 395,000(1)
Joe Corvo 380,000(1)
Scott Clemmensen 365,000(3)
Darin Oliver 272,000(2)
Brandon Dubinsky 240,000(2)


Farm Payroll

Ben Clymer 680,000(1)
Brian Gifford 176,000(2)
Sergei Brylin 98,450(1)
Brian Savage 87,500(2)
Jeff Halpern 85,500(3)
Artem Chubarov 76,000(3)
Daniel Tjarnqvist 72,500(3)
David Morisset 72,000(1)
Petr Buzek 56,800(1)
Phil Housley 55,000(1)
Stephane Matteau 55,000(1)
Riku Hahl 53,700(4)
Tomas Kurka 52,000(1)
Radim Bicanek 51,250(3)
Glen Wesley 50,000(1)
Fernando Pisani 48,000(1)
Matt Bradley 41,200(1)
Ken Sutton 40,000(1)
Benoit Gratton 39,600(1)
Ryan Tobler 35,900(4)
Antti-Jussi Niemi 32,700(1)
Nathan Perrott 32,000(1)
Arturs Irbe 10,000(0)




Calgary

ArenaNeverland
Capacity19,500
Ticket Price$45.00


Income

Current Funds$89,583,980
Home Games Remaining0
Avg. Attendance13,587
Avg. Revenue/Game$1,467,312
Projected Revenue$0,000

Expenses

Pro Payroll$29,896,000
Farm Payroll$3,823,900
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$411,218
Projected Expenses$0,000
Projected Balance$89,583,980

Salary Commitment

Year: 2006$33,709,900
Year: 2007$24,666,500
Year: 2008$15,819,000
Year: 2009$15,134,000

Pro Payroll

Tomas Vokoun 6,590,000(4)
Daniel Alfredsson 4,040,000(2)
Justin Williams 2,782,000(4)
Jason Wiemer 2,620,000(1)
Hal Gill 2,318,000(2)
Kimmo Timonen 2,100,000(1)
Rick Nash 948,000(1)
Jason Spezza 904,000(1)
Patrice Bergeron 875,000(4)
Nikolai Zherdev 850,000(4)
Jamie Pushor 775,000(2)
Carey Price 600,000(4)
Jonathan Bernier 600,000(6)
Jason Williams 546,000(4)
Jakub Kindl 500,000(4)
Brian Lee 500,000(4)
Anze Kopitar 450,000(4)
Wojtek Wolski 416,000(2)
Alexander Radulov 320,000(2)
A.J. Thelen 320,000(1)
Boris Valabik 320,000(2)
Andy Rogers 272,000(2)
Byron Dafoe 250,000(2)


Farm Payroll

Branislav Mezei 830,000(1)
Erik Rasmussen 570,000(3)
Nicklas Bergfors 450,000(4)
Patrick Boileau 362,000(1)
Jere Karalahti 312,000(1)
Derek MacKenzie 212,000(1)
Sven Butenschon 212,000(1)
Jussi Markannen 115,000(3)
Turner Stevenson 77,500(2)
Sean Pronger 70,000(1)
Jani Rita 66,000(4)
Chris Mcallister 62,700(1)
Patrick Sharp 62,000(1)
Karl Alzner 60,000(6)
Erik Johnson 60,000(6)
Shane Hnidy 59,000(2)
Jack Johnson 45,000(4)
Sam Gagner 40,000(6)
Kevin Shattenkirk 40,000(6)
Jakub Voracek 40,000(6)
James Van Riemsdyk 40,000(6)
Toni Dahlman 28,700(1)
Jaroslav Bednar 10,000(0)




Edmonton

Arena
Capacity19,500
Ticket Price$30.00


Income

Current Funds$26,858,223
Home Games Remaining0
Avg. Attendance13,279
Avg. Revenue/Game$956,072
Projected Revenue$0,000

Expenses

Pro Payroll$28,773,000
Farm Payroll$3,035,300
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$387,906
Projected Expenses$0,000
Projected Balance$26,858,223

Salary Commitment

Year: 2006$31,808,300
Year: 2007$13,554,300
Year: 2008$3,530,300
Year: 2009$2,274,700

Pro Payroll

Jaroslav Modry 5,208,400(1)
Bryan Smolinski 5,100,000(2)
David Aebischer 3,680,000(1)
Adam Deadmarsh 2,300,000(1)
Nathan Dempsey 2,058,000(2)
Anson Carter 1,936,000(1)
Aaron Ward 950,000(3)
Stanislav Chistov 904,000(1)
P.J. Axelsson 897,000(2)
Kurt Sauer 881,600(1)
Nikita Alexeev 880,000(2)
J.T. Wyman 554,000(1)
Ryan Getzlaf 450,000(4)
Andrew Cogliano 450,000(4)
Zach Hamill 450,000(6)
Matt Lashoff 400,000(4)
Darcy Hordichuk 396,000(1)
Kendal Mcardle 350,000(4)
Clayton Stoner 288,000(2)
Logan Stephenson 272,000(2)
David Shantz 208,000(2)
Dane Byers 160,000(2)


Farm Payroll

Chuck Kobasew 904,000(1)
Daniel Cleary 675,000(1)
Jason King 320,000(1)
Mark Messier 100,000(1)
Todd White 76,000(2)
Nolan Baumgartner 75,500(4)
Ryan Johnson 74,500(3)
Chris Nielsen 72,400(1)
Dmitry Yushkevich 70,000(3)
Nick Schultz 63,100(4)
Andy Hilbert 63,000(1)
Travis Roche 62,100(1)
Landon Wilson 55,000(3)
Adam Graves 50,000(1)
Ilja Bryzgalov 50,000(2)
Mark Rycroft 48,400(1)
Tomi Kallio 44,000(1)
Jarrod Skalde 37,500(3)
Brett Clark 36,100(4)
Gaetan Royer 36,100(3)
Jerred Smithson 35,200(1)
Igor Korolev 35,000(2)
Jim Montgomery 32,500(3)
Damian Rhodes 19,900(1)




Minnesota

Arena
Capacity19,500
Ticket Price$38.00


Income

Current Funds$75,885,748
Home Games Remaining0
Avg. Attendance18,830
Avg. Revenue/Game$1,666,079
Projected Revenue$0,000

Expenses

Pro Payroll$46,672,000
Farm Payroll$1,033,400
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$581,773
Projected Expenses$0,000
Projected Balance$75,885,748

Salary Commitment

Year: 2006$47,695,400
Year: 2007$44,102,800
Year: 2008$35,088,400
Year: 2009$18,256,300

Pro Payroll

Bill Guerin 7,200,000(3)
Marty Turco 7,095,000(4)
Todd Bertuzzi 4,945,000(2)
Bryan McCabe 4,490,000(4)
Jason Allison 4,140,000(3)
Michal Handzus 2,482,000(4)
Jeff Friesen 2,150,000(3)
Daymond Langkow 1,780,000(3)
Pasi Nurminen 1,664,000(1)
Marcel Hossa 1,596,000(4)
Jan Hrdina 1,400,000(2)
Patrice Brisebois 1,250,000(3)
Chris Clark 970,000(4)
Eric Desjardins 950,000(2)
Luke Richardson 950,000(2)
Jay Bouwmeester 948,000(1)
Marek Zidlicky 900,000(4)
Chris Tamer 800,000(1)
Sasha Pokulok 450,000(4)
Scott Lehman 288,000(2)
Nick Johnson 224,000(2)


Farm Payroll

Jon Klemm 95,000(2)
Mike Wilson 88,000(4)
David Cullen 65,000(4)
Brad Brown 60,000(3)
Darren McCarty 55,000(1)
Stacy Roest 53,900(3)
Sebastien Bordeleau 53,000(4)
John Jakopin 48,400(3)
Kent Manderville 48,400(2)
Maxim Kuznetsov 46,000(1)
Chris Dingman 42,200(3)
Kevin Sawyer 40,000(2)
Fred Brathwaite 40,000(1)
Petr Tenkrat 39,600(1)
Andreas Salomonsson 38,000(2)
Mike Watt 37,600(3)
Domenic Pittis 37,300(4)
Pascal Trepanier 36,000(2)
Billy Tibbetts 35,000(3)
Hnat Domenichelli 35,000(3)
Alex Plante 30,000(6)
Grant Marshall 10,000(0)




San Jose

Arena
Capacity19,500
Ticket Price$50.00


Income

Current Funds$50,425,962
Home Games Remaining0
Avg. Attendance10,684
Avg. Revenue/Game$1,282,136
Projected Revenue$0,000

Expenses

Pro Payroll$41,179,900
Farm Payroll$1,132,850
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$516,009
Projected Expenses$0,000
Projected Balance$50,425,962

Salary Commitment

Year: 2006$42,302,750
Year: 2007$30,058,000
Year: 2008$10,067,600
Year: 2009$6,147,200

Pro Payroll

Owen Nolan 7,920,000(2)
Adam Foote 7,500,000(2)
Zigmund Palffy 5,600,000(1)
Philippe Boucher 4,010,000(2)
Jonas Hoglund 2,432,400(1)
Toni Lydman 1,833,500(4)
Martin Biron 1,760,000(1)
Dan Boyle 1,430,000(3)
Martin Skoula 1,225,000(4)
Mike Comrie 1,160,000(3)
Sheldon Souray 1,120,000(3)
Boyd Devereaux 867,000(4)
Milan Kraft 628,000(1)
Jeff Carter 600,000(4)
Stephen Peat 550,000(1)
Nick Foligno 550,000(6)
Alexander Steen 450,000(4)
Robert Esche 448,000(1)
Samuel Pahlsson 440,000(1)
Jason Pominville 400,000(4)
Carl Soderberg 256,000(2)


Farm Payroll

Eric Messier 81,900(3)
Greg Johnson 75,000(2)
John Erskine 74,100(4)
Ian Laperriere 72,000(1)
Jason Woolley 70,000(2)
Alexander Karpovtsev 60,000(2)
Kamil Piros 60,000(3)
Eric Boguniecki 57,500(1)
Jaroslav Svoboda 57,400(4)
Ian MacNeil 52,000(1)
Martin Rucinsky 50,000(1)
Justin Papineau 47,000(4)
Dan Hinote 43,200(4)
Brian Pothier 42,000(1)
Brad Larsen 40,000(1)
Mike Peluso 36,850(1)
Rob Davison 36,000(1)
Blake Sloan 35,000(3)
Darren Langdon 35,000(2)
Darren VanImpe 35,000(2)
Benjamin Simon 33,500(3)
Chris Kelleher 29,400(2)
Milan Hnilicka 10,000(0)




Dallas

ArenaTravelodge
Capacity19,500
Ticket Price$35.00


Income

Current Funds$23,132,027
Home Games Remaining0
Avg. Attendance10,912
Avg. Revenue/Game$916,479
Projected Revenue$0,000

Expenses

Pro Payroll$24,171,000
Farm Payroll$3,925,599
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$342,641
Projected Expenses$0,000
Projected Balance$23,132,027

Salary Commitment

Year: 2006$27,996,599
Year: 2007$18,462,900
Year: 2008$12,353,400
Year: 2009$5,503,400

Pro Payroll

Mario Lemieux 6,000,000(3)
Stu Barnes 4,600,000(2)
Alexander Khavanov 3,500,000(1)
Alexander Auld 3,120,000(1)
Rem Murray 880,000(1)
Brent Burns 750,000(6)
Patrick Kane 600,000(6)
Krzysztof Oliwa 550,000(2)
Chris Higgins 500,000(4)
Brent Seabrook 450,000(4)
Derrick Walser 428,000(4)
Tomas Zizka 420,000(1)
Braydon Coburn 400,000(4)
Francis Lessard 361,000(4)
Alex Bourret 300,000(4)
Aaron Downey 300,000(3)
Michael Funk 288,000(2)
Jeff Glass 240,000(2)
Mark Tobin 224,000(2)
Victor Oreskovich 160,000(2)
Scott Young 100,000(0)


Farm Payroll

Radoslav Suchy 880,000(1)
Jordan Staal 600,000(6)
Michal Grosek 525,000(4)
Peter Smrek 420,000(3)
Ron Francis 356,299(1)
Petr Prucha 300,000(4)
Alexander Svitov 90,400(1)
Sean Burke 90,000(3)
Alexei Smirnov 86,000(1)
Jyrki Lumme 65,000(1)
Ryan Bayda 48,000(1)
Jm Fahey 48,000(1)
Marty McInnis 47,500(2)
Chris Summers 45,000(6)
Semen Varlamov 45,000(6)
Kyle Turris 40,000(6)
Jeff Finley 40,000(1)
Shayne Corson 40,000(3)
John Blum 35,000(6)
Mikael Backlund 35,000(6)
Ian Cole 30,000(6)
Logan Couture 30,000(6)
Alexei Tezikov 29,400(4)




Los Angele

ArenaStaple Center
Capacity19,500
Ticket Price$30.00


Income

Current Funds$21,592,792
Home Games Remaining0
Avg. Attendance16,051
Avg. Revenue/Game$1,155,648
Projected Revenue$0,000

Expenses

Pro Payroll$43,258,000
Farm Payroll$3,315,700
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$567,972
Projected Expenses$0,000
Projected Balance$21,592,792

Salary Commitment

Year: 2006$46,553,700
Year: 2007$18,158,500
Year: 2008$10,377,000
Year: 2009$472,000

Pro Payroll

Chris Osgood 9,000,000(3)
Rob Blake 7,920,000(1)
Jeremy Roenick 6,800,000(1)
Tony Amonte 4,800,000(1)
Vaclav Prospal 2,640,000(1)
Kim Johnsson 2,375,000(2)
Ty Conklin 1,750,000(1)
Scott Thornton 1,500,000(2)
Mike Cammalleri 860,000(1)
Jan Hlavac 800,000(1)
Niklas Hagman 760,000(3)
Kurtis Foster 720,000(1)
Trevor Kidd 520,000(1)
Scott Nichol 515,000(1)
Josh Langfeld 422,000(4)
Martin Spanhel 372,000(1)
Alexandre Picard 352,000(2)
Drew Stafford 352,000(2)
Grant Lewis 304,000(2)
Kyle Klubertanz 272,000(2)
Paul Baier 224,000(2)


Farm Payroll

Vladimir Malakhov 1,800,000(2)
Oleg Tverdovsky 320,000(1)
Niclas Havelid 200,000(2)
Dean Mcammond 120,000(1)
Bret Hedican 100,000(2)
Tyler Wright 80,000(1)
Todd Reirden 75,000(2)
Jeff Paul 72,000(1)
Ivan Novoseltsev 70,200(1)
Sergei Zholtok 67,750(2)
Craig Johnson 66,750(2)
Todd Harvey 65,000(3)
Steve Mason 50,000(6)
Lubos Bartecko 45,000(3)
Brian Willsie 40,400(2)
Damian Surma 36,000(1)
Trent Whitfield 35,000(2)
Stanislav Neckar 35,000(3)
Rob Bellamy 17,600(2)
Jason Krog 10,000(0)
Bryan Marchment 10,000(0)




Anaheim

Arena
Capacity19,500
Ticket Price$45.00


Income

Current Funds$22,698,134
Home Games Remaining0
Avg. Attendance8,536
Avg. Revenue/Game$921,747
Projected Revenue$0,000

Expenses

Pro Payroll$24,722,750
Farm Payroll$5,487,615
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$368,419
Projected Expenses$0,000
Projected Balance$22,698,134

Salary Commitment

Year: 2006$30,190,365
Year: 2007$10,277,275
Year: 2008$7,127,000
Year: 2009$4,282,000

Pro Payroll

Pavel Bure 7,920,000(1)
Ed Belfour 3,750,000(1)
Mathieu Biron 1,790,000(4)
Mikael Renberg 1,760,000(1)
Rostislav Klesla 1,180,000(3)
Mathieu Dandenault 954,750(1)
Lee Stempniak 850,000(6)
Andrei Zyuzin 790,000(3)
Hannu Toivonen 700,000(4)
Eric Nickulas 650,000(2)
Jason Marshall 650,000(2)
Steve Montador 540,000(3)
Ryan O'Marra 450,000(4)
Yuri Butsayev 407,000(4)
Chris Taylor 400,000(2)
Marian Cisar 388,000(1)
Blake Wheeler 384,000(2)
Mike Zigomanis 360,000(1)
Tony Tuzzolino 335,000(3)
Andrej Sekera 272,000(2)
Geoff Paukovich 192,000(2)


Farm Payroll

Theoren Fleury 3,200,000(1)
Jared Aulin 640,000(1)
Nikos Tselios 500,000(2)
Manny Legace 250,000(1)
Murray Baron 240,040(1)
Shjon Podein 118,800(1)
Ulf Dahlen 100,000(1)
Brian Finley 82,000(1)
Bryan Little 55,000(6)
Mikko Jokela 52,000(1)
Rory Fitzpatrick 50,000(1)
Rocky Thompson 47,500(1)
Cory Scnhider 42,275(2)
Riley Nash 30,000(6)
Tony Virta 30,000(2)
Robert Valicevic 30,000(2)
Jay Henderson 10,000(0)
Sylvain Blouin 10,000(0)




Phoenix

Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$44,094,708
Home Games Remaining0
Avg. Attendance16,537
Avg. Revenue/Game$1,389,008
Projected Revenue$0,000

Expenses

Pro Payroll$48,924,000
Farm Payroll$1,458,200
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$614,417
Projected Expenses$0,000
Projected Balance$44,094,708

Salary Commitment

Year: 2006$50,262,200
Year: 2007$29,993,700
Year: 2008$7,104,900
Year: 2009$1,083,900

Pro Payroll

Joe Sakic 7,920,000(1)
Adrian Aucoin 7,920,000(2)
Martin Brodeur 6,400,000(1)
Doug Weight 6,000,000(2)
Al MacInnis 4,000,000(2)
Derek Morris 2,800,000(1)
Brad Richards 2,390,000(3)
Petr Sykora 2,320,000(3)
Denis Gauthier 2,156,000(2)
Alexander Mogilny 2,000,000(2)
Rick Dipietro 1,180,000(3)
Brett Hull 1,100,000(1)
Ivan Majesky 680,000(1)
Antoine Vermette 600,000(4)
Jason Strudwick 440,000(1)
Andrej Meszaros 352,000(2)
David Booth 256,000(2)
David Krejci 160,000(2)
Wes Walz 150,000(1)
Jarkko Ruutu 100,000(0)


Farm Payroll

Jason Ward 600,000(1)
Lukas Krajicek 146,300(4)
Niklas Sundstrom 120,000(4)
Bryce Salvador 86,000(3)
Pavel Rosa 72,000(1)
Marc-Edouard Vlasic 55,000(6)
Ray Emery 52,000(1)
Jan Bulis 50,000(4)
Bryan Muir 45,000(3)
Craig Adams 45,000(4)
Dave Roche 37,600(4)
Tommy Westlund 30,500(1)
Patrick White 30,000(6)
Kris Chucko 27,200(2)
Espen Knutsen 24,000(1)
Martins Karsums 17,600(2)
Jiri Slegr 10,000(0)
Ian Moran 10,000(0)