Financial Report

(As of Saturday, Oct 1 2011)

Anaheim

ArenaHonda Center
Capacity17,174
Ticket Price$45.00


Income

Current Funds$77,881,470
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,165,000
Farm Payroll$1,448,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$77,881,470

Salary Commitment

Year: 2013$37,613,000
Year: 2014$23,602,000
Year: 2015$10,315,000
Year: 2016$625,000

 Pro Payroll

Martin Biron 6,600,000(1)
Simon Gagne 5,000,000(2)
Marian Hossa 4,700,000(1)
Brett Lebda 3,400,000(3)
Justin Pogge 2,630,000(2)
Clayton Stoner 2,500,000(2)
Kurt Sauer 2,300,000(3)
Martin Samuelsson 1,250,000(1)
Jared Aulin 1,100,000(3)
Chris Higgins 1,090,000(3)
Steve Eminger 1,000,000(1)
T.J. Brodie 870,000(2)
Steve Montador 800,000(3)
Viktor Tikhonov 625,000(4)
Luke Schenn 600,000(3)
Bryan Little 550,000(2)
Zach Hamill 450,000(2)
Greg Nemisz 400,000(3)
Riley Nash 300,000(2)


 Farm Payroll

Steve Rucchin 200,000(1)
Cory Scnhider 80,000(2)
Andrei Zyuzin 79,000(1)
Mikko Jokela 67,000(2)
Anton Lander 60,000(2)
Olivier Roy 60,000(2)
Nikos Tselios 60,000(2)
Yuri Butsayev 60,000(2)
Rocky Thompson 60,000(1)
Charlie Coyle 55,000(2)
Justin Shugg 55,000(2)
Emerson Etem 50,000(2)
Josh Shalla 50,000(2)
Brandan Woods 50,000(2)
Jarred Tinordi 50,000(2)
Stephen Silas 50,000(2)
Mariusz Czerkawski 50,000(2)
Paul Healey 50,000(2)
Brandon Gormley 50,000(2)
Mike Zigomanis 50,000(1)
Filip Hantak 50,000(2)
Alexei Cherepanov 40,000(2)
Bruno St-Jacques 40,000(1)
Marian Cisar 32,000(1)




Boston

ArenaTD Banknorth Garden
Capacity17,565
Ticket Price$45.00


Income

Current Funds$249,857,305
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,472,000
Farm Payroll$1,013,500
Prospect Fees$0,000
Coach$1,000,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$249,857,305

Salary Commitment

Year: 2013$49,577,500
Year: 2014$29,179,500
Year: 2015$140,000
Year: 2016$0,000

 Pro Payroll

Miroslav Satan 6,800,000(1)
Joe Thornton 5,500,000(2)
Travis Zajac 4,500,000(2)
Marc Denis 4,000,000(1)
Derian Hatcher 3,500,000(2)
Ryan Smyth 3,500,000(2)
Mike Green 3,222,000(2)
Paul Mara 2,400,000(1)
Jean-Pierre Dumont 2,000,000(1)
Andrew Peters 1,850,000(1)
Brooks Orpik 1,800,000(2)
Blake Comeau 1,700,000(2)
Shaone Morrisonn 1,700,000(1)
Dan Blackburn 1,500,000(1)
Tyler Bouck 1,100,000(2)
Ivan Majesky 1,100,000(2)
Michael Ryder 925,000(0)
Sheldon Keefe 900,000(2)
Tuomo Ruutu 875,000(0)
Derick Brassard 600,000(2)
Kristopher Letang 550,000(2)
Patrik Berglund 450,000(2)


 Farm Payroll

Marek Schwarz 145,000(2)
Scott Glennie 80,000(2)
Chad Kilger 76,000(1)
Jordan Schroeder 75,000(2)
Barrett Heisten 72,000(1)
Benjamin Conz 60,000(2)
Jason Doig 60,000(2)
Chris Tamer 60,000(0)
Jeremy Morin 57,500(2)
Nikita Zaytsev 55,000(2)
Kyle Beach 52,500(3)
Colten Teubert 52,500(3)
Jerome Gauthier-Leduc 50,000(2)
Jason Jaspers 48,000(0)
Lars Eller 35,000(2)
Eric Mestery 35,000(3)




Winnipeg

ArenaMTS Center
Capacity15,015
Ticket Price$55.00


Income

Current Funds$139,528,719
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,922,000
Farm Payroll$805,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$139,528,719

Salary Commitment

Year: 2013$56,727,500
Year: 2014$38,595,500
Year: 2015$17,800,000
Year: 2016$0,000

 Pro Payroll

Jarome Iginla 6,989,000(1)
Alex Tanguay 5,000,000(3)
Alexei Kovalev 5,000,000(2)
Robyn Regehr 4,000,000(3)
Ed Jovanovski 3,920,000(2)
Boris Valabik 3,400,000(1)
Dan Cloutier 3,000,000(3)
Roman Tesliuk 2,900,000(2)
Nikolai Zherdev 2,780,000(1)
Joe Sakic 2,500,000(2)
Brad Tapper 2,300,000(3)
Brenden Morrow 2,300,000(3)
Andrej Sekera 2,250,000(2)
Barret Jackman 2,033,000(1)
Branislav Mezei 1,700,000(1)
Bobby Holik 1,500,000(2)
Anthony Stewart 1,400,000(2)
Robert Esche 1,200,000(3)
Dominic Moore 900,000(1)
Lee Stempniak 850,000(2)


 Farm Payroll

Bryan Smolinski 70,000(2)
Tim Erixon 70,000(2)
Jere Lehtinen 70,000(1)
Alexei Ponikarovsky 70,000(1)
Tomas Zizka 60,000(2)
Mika Noronen 60,000(1)
Michel Riesen 55,500(2)
Brett Ponich 55,000(2)
Filip Orcik 50,000(2)
Mike Knuble 50,000(1)
Jerred Smithson 40,000(1)
D.J Smith 40,000(2)
Nick Dimitrakos 40,000(1)
Antti-Jussi Niemi 30,000(2)
Derek MacKenzie 20,000(2)
Sergei Brylin 15,000(2)
Cristobal Huet 10,000(2)




New Jersey

ArenaPrudential Center
Capacity17,625
Ticket Price$45.00


Income

Current Funds$135,678,026
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$48,858,000
Farm Payroll$1,001,100
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$135,678,026

Salary Commitment

Year: 2013$49,859,100
Year: 2014$39,279,500
Year: 2015$19,870,500
Year: 2016$0,000

 Pro Payroll

Viktor Kozlov 6,500,000(2)
Marc-Andre Fleury 5,700,000(3)
Mike Richards 4,712,000(3)
Martin Grenier 3,700,000(2)
James Wisniewski 2,630,000(3)
Sergei Samsonov 2,500,000(2)
Eric Brewer 2,420,000(1)
Kyle Mclaren 2,420,000(1)
Pavel Datsyuk 2,280,000(2)
Mark Bell 2,130,000(3)
Valeri Bure 2,000,000(1)
Chris Kelly 1,645,000(3)
Tim Connolly 1,600,000(2)
Mike Komisarek 1,500,000(1)
Niklas Backstrom 925,000(2)
Pascal Dupuis 905,000(1)
Kirill Lyamin 900,000(2)
Tim Gleason 825,000(3)
Mason Raymond 725,000(3)
Alexei Morozov 714,000(2)
Daniel Winnik 675,000(3)
Colin Wilson 600,000(3)
Mathieu Dandenault 500,000(1)
Jeff Shultz 352,000(1)


 Farm Payroll

Erik Ersberg 125,000(3)
Oleg Kvasha 101,000(1)
Nolan Yonkman 70,300(1)
John Moore 70,000(2)
Peter Svoboda 70,000(1)
J-Sebastien Aubin 65,800(1)
Chris Brown 60,000(2)
Ivan Telegin 60,000(2)
Brad Leeb 56,000(3)
Mauro Jorg 50,000(2)
Lukas Kilstrom 50,000(2)
Oleg Tverdovsky 50,000(1)
Andre Roy 50,000(1)
Zack Smith 47,500(3)
Harold Druken 40,000(1)
Josh Holden 35,500(1)




Buffalo

ArenaHSBC Arena
Capacity18,690
Ticket Price$45.00


Income

Current Funds$120,651,955
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$67,690,000
Farm Payroll$757,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$120,651,955

Salary Commitment

Year: 2013$68,447,500
Year: 2014$55,805,000
Year: 2015$25,185,000
Year: 2016$0,000

 Pro Payroll

Nicklas Lidstrom 7,500,000(2)
Chris Drury 6,500,000(1)
Marc Staal 5,000,000(3)
Marcel Hossa 4,100,000(3)
Devan Dubnyk 3,500,000(2)
Brian Boucher 3,450,000(3)
Craig Conroy 3,400,000(3)
Ryan Callahan 3,100,000(3)
Ryan Parent 3,100,000(3)
Krystofer Kolanos 3,000,000(3)
George Parros 2,990,000(2)
Ryan Garlock 2,900,000(1)
Bryan Allen 2,900,000(2)
Sami Lepisto 2,430,000(2)
Denis Gauthier 2,430,000(2)
Igor Radulov 2,080,000(2)
Derek Boogaard 2,000,000(1)
Scott Lehman 2,000,000(2)
Scott Walker 2,000,000(2)
Danil Markov 1,400,000(2)
Jim Vandermeer 1,000,000(1)
David Krejci 910,000(2)


 Farm Payroll

Sebastien Caron 130,000(1)
Nick Leddy 75,000(2)
Jacob Josefson 72,500(1)
Matt Hackett 60,000(2)
Cam Fowler 60,000(2)
Jason Zucker 55,000(2)
Johan Larsson 50,000(2)
Cameron Wind 50,000(2)
Ryan O'Reilly 50,000(2)
Dennis Persson 45,000(2)
Marc Chouinard 40,000(1)
Nick Ross 35,000(2)
Scott Winkler 35,000(3)




Montreal

ArenaBell Centre
Capacity21,273
Ticket Price$40.00


Income

Current Funds$106,230,614
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$38,964,000
Farm Payroll$1,060,900
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$106,230,614

Salary Commitment

Year: 2013$30,677,400
Year: 2014$22,102,400
Year: 2015$775,000
Year: 2016$0,000

 Pro Payroll

Eric Daze 5,500,000(0)
Andrew Ladd 3,700,000(2)
Cameron Barker 3,700,000(2)
Keith Tkachuk 3,500,000(1)
Alex Goligoski 3,120,000(2)
Clayton Barthel 2,630,000(2)
Dainius Zubrus 2,560,000(1)
Jocelyn Thibault 2,500,000(2)
Nik Antropov 2,489,000(0)
Keith Primeau 1,000,000(1)
Kristian Kudroc 865,000(0)
Derek Roy 850,000(2)
Brian Elliot 800,000(2)
David Backes 775,000(3)
Dustin Byfuglien 725,000(2)
David Vyborny 700,000(1)
Vernon Fiddler 700,000(2)
Derek Forbort 600,000(2)
Bruce Graham 600,000(2)
Max Pacioretty 450,000(2)
Ryan McDonagh 400,000(2)
Matt Niskanen 400,000(0)
Johan Hedberg 400,000(1)


 Farm Payroll

Stephane Veilleux 140,000(1)
Michal Sivek 75,000(1)
Martin Erat 71,000(2)
Alex Henry 60,000(2)
Ville Nieminen 58,000(2)
Drew Shore 57,500(2)
Joonas Donskoi 55,000(2)
Trevor Lewis 50,000(2)
Sam Brittain 50,000(2)
Anders Eriksson 50,000(1)
Darryl Sydor 50,000(1)
Jeff Farkas 50,000(0)
Rhett Warrener 50,000(1)
Radek Martinek 50,000(1)
Greg Classen 48,300(2)
Jean-Marc Pelletier 45,000(2)
Matt Elich 43,500(0)
Blake Bellefeuille 31,500(2)
Ray Schultz 26,100(2)




Ottawa

ArenaScotiabank Place
Capacity19,153
Ticket Price$35.00


Income

Current Funds$112,346,365
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$31,883,000
Farm Payroll$1,127,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$112,346,365

Salary Commitment

Year: 2013$26,347,500
Year: 2014$11,981,500
Year: 2015$3,794,000
Year: 2016$0,000

 Pro Payroll

Daniel Alfredsson 5,000,000(1)
Petr Sykora 2,720,000(0)
Rostislav Olesz 2,580,000(2)
Casey Borer 2,250,000(2)
Milan Kraft 2,100,000(1)
Dan Ellis 2,000,000(3)
Johan Franzen 1,760,000(2)
Brandon Dubinsky 1,760,000(0)
Anton Volchenkov 1,700,000(1)
Raymond Sawada 1,300,000(1)
Ryan Miller 1,200,000(1)
Shawn Horcoff 1,100,000(1)
Jaroslav Spacek 1,000,000(1)
Shawn Weller 990,000(3)
Ole-Kristian Tollefson700,000(2)
Mikhail Grabovski 675,000(3)
Brian Campbell 673,000(0)
Anton Stralman 625,000(2)
T.J. Oshie 550,000(0)
Zach Parise 450,000(0)
Braydon Coburn 400,000(0)
Andrei Kostsitsyn 350,000(1)


 Farm Payroll

Ivan Huml 176,000(1)
Jordan Leopold 110,000(1)
Dmitri Bykov 80,000(1)
Mark Eaton 80,000(3)
Milan Bartovic 70,000(0)
Marcus Johansson 67,500(2)
Landon Ferraro 62,500(2)
Matt Cooke 60,000(1)
Ethan Werek 55,000(2)
Pat McNally 50,000(2)
Manny Fernandez 50,000(1)
Brad Brown 50,000(1)
Brad Norton 50,000(1)
Vaclav Pletka 49,000(3)
Mike Dunham 40,000(1)
Brad Boyes 40,000(0)
Luke Adam 37,500(2)




Toronto

ArenaAir Canada Centre
Capacity18,819
Ticket Price$56.00


Income

Current Funds$123,836,638
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,490,000
Farm Payroll$1,057,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$123,836,638

Salary Commitment

Year: 2013$34,517,500
Year: 2014$31,167,500
Year: 2015$25,797,500
Year: 2016$0,000

 Pro Payroll

Martin Brodeur 8,000,000(3)
Brian Lee 4,990,000(3)
Lukas Krajicek 3,000,000(3)
Chris Bourque 2,650,000(3)
Alvaro Montoya 2,250,000(1)
Matt Lashoff 2,250,000(3)
Alexei Yemelin 1,250,000(3)
Peter Harrold 1,000,000(3)
Matt Carle 750,000(2)
Colby Armstrong 750,000(3)
Andy Bathgate 700,000(2)
Darren Helm 700,000(1)
Eric Tangradi 700,000(2)
Wayne Simmonds 700,000(2)
Kyle Clifford 625,000(2)
Fabian Brunnstrom 625,000(3)
Brett Maclean 625,000(3)
Nick Bjugstad 600,000(2)
Tyler Ennis 500,000(2)
John Carlson 425,000(3)
Jakub Voracek 400,000(1)


 Farm Payroll

Yannick Tremblay 100,000(2)
Matthew Duchene 82,500(2)
Calvin de Haan 77,500(2)
Dimitry Kulikov 75,000(2)
Maxim Afinogenov 70,000(3)
Kyle Palmieri 67,500(2)
Dylan Olsen 65,000(2)
Jack Campbell 60,000(2)
Konrad Abeltshauser 55,000(2)
Joey Hishon 55,000(2)
Robin Lehner 55,000(2)
Dimitri Orlov 52,500(2)
Kevin Gravel 50,000(2)
Micki Dupont 45,000(3)
Blair Betts 45,000(3)
Philip McRae 37,500(3)
Josh Brittain 35,000(3)
Tomas Divisek 30,000(0)




Carolina

ArenaRBC Center
Capacity18,730
Ticket Price$37.00


Income

Current Funds$102,165,994
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$33,780,000
Farm Payroll$1,319,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$102,165,994

Salary Commitment

Year: 2013$35,099,000
Year: 2014$25,634,000
Year: 2015$8,828,000
Year: 2016$0,000

 Pro Payroll

Chris Campoli 4,500,000(2)
Andrew Cogliano 3,300,000(2)
Alexei Semenov 2,900,000(1)
Marcel Goc 2,790,000(3)
Mathieu Biron 2,500,000(2)
Filip Kuba 2,450,000(3)
Nikita Alexeev 2,300,000(3)
Mike Cammalleri 2,200,000(1)
Rene Bourque 2,200,000(2)
Mark Giordano 1,000,000(1)
Matt Moulson 1,000,000(1)
Denis Shvidki 980,000(2)
Pascal Leclaire 875,000(2)
Paul Gaustad 875,000(1)
John Tavares 850,000(2)
Dustin Brown 760,000(3)
Kris Versteeg 750,000(1)
Jonathan Bernier 600,000(1)
Jiri Tlusty 500,000(2)
Ivan Vishnevskiy 450,000(2)


 Farm Payroll

Rob Bellamy 178,000(3)
Pavel Brendl 160,000(3)
Patrick Sharp 100,000(3)
Joe Dipenta 90,000(3)
Brayden Schenn 82,500(2)
Fedor Tyutin 73,000(2)
Carter Ashton 65,000(2)
Jonas Andersson 63,000(2)
Dan Focht 60,000(2)
Jason King 60,000(2)
Anton Rodin 52,500(2)
John Grahame 50,000(1)
Burke Henry 50,000(1)
Andrew Campbell 47,500(2)
Tyler Myers 47,500(2)
James Van Riemsdyk 40,000(1)
Ryan Christie 40,000(2)
Dan Snyder 36,000(2)
Jan Lasak 24,000(2)




Florida

ArenaBankAtlantic Center
Capacity19,250
Ticket Price$35.00


Income

Current Funds$118,449,057
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$52,228,000
Farm Payroll$1,163,800
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$118,449,057

Salary Commitment

Year: 2013$41,623,800
Year: 2014$30,787,800
Year: 2015$28,475,300
Year: 2016$0,000

 Pro Payroll

Derek Morris 4,970,000(3)
J-S Giguere 4,690,000(1)
Marc Savard 4,120,000(3)
Henrik Zetterberg 3,500,000(0)
Markus Naslund 3,500,000(0)
Denis Grebeshkov 3,120,000(3)
Trevor Daley 2,980,000(1)
Tomas Fleischmann 2,650,000(3)
Paul Kariya 2,500,000(3)
Shea Weber 2,470,000(3)
Corey Perry 2,430,000(3)
Adam Foote 2,000,000(0)
Kyle Klubertanz 1,900,000(2)
Ryan Suter 1,780,000(3)
Jakub Sindel 1,760,000(1)
Cam Ward 1,600,000(3)
Jason Smith 1,500,000(3)
Jussi Jokinen 980,000(3)
Alex Burrows 900,000(0)
Josef Vasicek 700,000(0)
Phil Kessel 650,000(1)
Johan Fransson 628,000(0)
David Perron 450,000(1)
Ryan Getzlaf 450,000(0)


 Farm Payroll

Konstantin Koltsov 90,000(0)
Rickard Wallin 86,000(3)
Kristian Huselius 79,000(3)
Josh Green 76,000(3)
Jaroslav Svoboda 72,300(3)
Oscar Moller 70,000(2)
Nikolai Kulemin 62,500(2)
Logan Pyett 60,000(2)
Trent Hunter 60,000(1)
Jordan Krestanovich 56,000(1)
Alex Pietrangelo 55,000(2)
Jesper Jensen 50,000(2)
Scott Clemmensen 50,000(1)
Steve Staios 50,000(1)
Shane Hnidy 50,000(1)
Maxime Ouellet 42,000(3)
Tomas Holmstrom 40,000(1)
Jordan Eberle 40,000(2)
Tyler Cuma 37,500(2)
Daultan Leveille 37,500(2)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity19,978
Ticket Price$50.00


Income

Current Funds$272,410,943
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,249,000
Farm Payroll$1,807,700
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$272,410,943

Salary Commitment

Year: 2013$47,809,500
Year: 2014$36,309,500
Year: 2015$12,910,000
Year: 2016$0,000

 Pro Payroll

Glen Murray 7,000,000(3)
David Aebischer 6,700,000(1)
Vincent Lecavalier 6,200,000(2)
Dion Phaneuf 3,900,000(3)
Patrice Bergeron 3,450,000(2)
David Booth 2,420,000(2)
Jakub Kindl 2,400,000(2)
Jeff Glass 2,250,000(2)
Andy Rogers 2,080,000(1)
Alexandre Picard 2,080,000(2)
Antti Miettinen 2,001,000(2)
Adam Pineault 1,300,000(1)
Matt Cullen 1,210,000(0)
Aki Berg 955,000(0)
Brad Ference 953,000(0)
Ryane Clowe 875,000(3)
Valtteri Filppula 700,000(2)
Zach Boychuk 575,000(3)
Marc-Edouard Vlasic 550,000(1)
Chris Stewart 500,000(2)
Brent Seabrook 450,000(1)
Nick Petrecki 400,000(2)
Logan Couture 300,000(2)


 Farm Payroll

Brendan Witt 212,500(3)
Craig Rivet 200,000(3)
Martins Karsums 131,000(2)
Michal Rozsival 130,000(2)
Troy Brouwer 80,000(1)
Ryan Ellis 70,000(2)
Ross Lupaschuk 70,000(1)
Alexandre Daigle 70,000(1)
Zdenek Kutlak 60,000(2)
Brock Beukeboom 55,000(2)
Jean-Pierre Vigier 55,000(2)
Charles Roussel 52,500(2)
Chet Pickard 52,500(3)
Artem Voronin 50,000(2)
Jaroslav Kristek 50,000(1)
Daniil Sobchenko 50,000(2)
Kris Draper 50,000(1)
Jeff Friesen 50,000(1)
Richard Matvichuk 50,000(0)
Brad Defauw 50,000(1)
Thomas McCollum 47,500(3)
Erik Karlsson 47,500(3)
Chris Summers 45,000(2)
Andrew Ference 42,800(0)
Jason Botterill 36,400(0)




Washington

ArenaVerizon Center
Capacity18,277
Ticket Price$40.00


Income

Current Funds$112,145,157
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,543,000
Farm Payroll$901,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$112,145,157

Salary Commitment

Year: 2013$37,444,500
Year: 2014$32,170,500
Year: 2015$10,198,000
Year: 2016$0,000

 Pro Payroll

Brian Rafalski 5,610,000(2)
Evgeni Nabokov 5,000,000(3)
Martin StLouis 5,000,000(2)
Patrick Marleau 4,900,000(2)
Duncan Keith 3,123,000(3)
Petr Nedved 1,500,000(2)
Boris Mironov 1,300,000(2)
Henrik Sedin 1,200,000(1)
Brad Lukowich 1,060,000(1)
Jamie Langenbrunner 1,000,000(2)
Marc Methot 800,000(1)
Jonas Hiller 775,000(3)
Maxime Talbot 775,000(2)
Milan Lucic 725,000(3)
Tobias Enstrom 700,000(2)
Jonathan Toews 600,000(2)
Tyler Kennedy 575,000(3)
Josef Melichar 500,000(1)
Mike Siklenka 500,000(1)
Ethan Moreau 400,000(2)
Mathieu Darche 300,000(1)
Mike Weaver 200,000(1)


 Farm Payroll

Joel Ward 120,000(1)
Shawn Thornton 110,000(1)
Peter Budaj 99,000(1)
Brandon Crombeen 75,000(1)
William Wrenn 57,500(2)
Alex Theriau 50,000(2)
Tim Heed 50,000(2)
Corey Crawford 50,000(1)
Steve Begin 40,000(1)
Jeremy Stevenson 40,000(1)
Darrel Scoville 40,000(1)
Nolan Pratt 40,000(1)
Daniel Corso 40,000(1)
Colton Gillies 30,000(2)
Byron Ritchie 30,000(1)
Nathan Perrott 30,000(1)




NY Islande

ArenaNassau Coliseum
Capacity16,234
Ticket Price$45.00


Income

Current Funds$140,190,903
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,680,000
Farm Payroll$1,817,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$140,190,903

Salary Commitment

Year: 2013$57,497,500
Year: 2014$34,072,500
Year: 2015$23,182,500
Year: 2016$0,000

 Pro Payroll

Mats Sundin 8,000,000(1)
Pavol Demitra 5,500,000(3)
Marek Malik 5,300,000(1)
Tomas Kaberle 4,300,000(1)
David Legwand 3,900,000(3)
Marek Zidlicky 3,900,000(2)
Tuukka Rask 3,200,000(3)
Mikko Koivu 3,100,000(3)
Daymond Langkow 2,700,000(3)
Andreas Johansson 2,500,000(2)
Jordan Smith 2,080,000(2)
Hal Gill 2,000,000(3)
Jack Skille 2,000,000(3)
Niklas Grossman 1,900,000(1)
Denis Parshin 1,200,000(1)
Roman Voloshenko 1,040,000(1)
Carlo Colaicovo 1,010,000(1)
Cal Clutterbuck 700,000(2)
Vaclav Meidl 600,000(3)
Riku Helenius 450,000(2)
Ian Cole 300,000(2)


 Farm Payroll

Billy Ryan 270,000(2)
Ty Conklin 230,000(1)
Todd Marchant 130,000(2)
Tomas Malec 92,500(3)
Tomas Surovy 90,000(3)
Rico Fata 75,000(2)
Rob Niedermayer 75,000(1)
Lauri Korpikoski 70,000(1)
Mattias Weinhandl 70,000(2)
Lance Ward 70,000(1)
Mattias Timander 70,000(1)
Arron Asham 70,000(2)
Nigel Dawes 65,000(2)
Todd Fedoruk 60,000(1)
Lars Volden 55,000(2)
Brian Leetch 50,000(1)
Serge Payer 50,000(2)
Patrick Bjorkstrand 50,000(2)
Mattias Norstrom 50,000(1)
Raymond Giroux 45,000(2)
Vitali Yachmenev 45,000(2)
Logan MacMillan 35,000(2)




Rangers

ArenaMadison Square Garden
Capacity18,200
Ticket Price$53.00


Income

Current Funds$142,318,494
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,700,000
Farm Payroll$1,189,800
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$142,318,494

Salary Commitment

Year: 2013$38,389,800
Year: 2014$27,886,500
Year: 2015$11,922,500
Year: 2016$0,000

 Pro Payroll

Michel Ouellet 5,100,000(3)
Roman Cechmanek 4,000,000(2)
Kyle Brodziak 4,000,000(3)
Bryan Bickell 2,250,000(2)
Jiri Fischer 2,190,000(1)
Kyle Wharton 2,080,000(2)
Karel Rachunek 1,900,000(1)
Victor Oreskovich 1,760,000(2)
David Tanabe 1,679,000(1)
Anver Lisin 1,616,000(2)
Jan Hejda 1,500,000(2)
Ramzi Abid 1,400,000(1)
Alex Bourret 1,200,000(3)
Matt Walker 1,100,000(2)
John-MichaelLiles 875,000(1)
Mike Smith 850,000(2)
Maxim Lapierre 800,000(1)
Erik Christensen 775,000(3)
Jiri Hudler 775,000(3)
Mike Rathje 500,000(1)
Marek Zagrapan 500,000(0)
Michael Frolik 450,000(2)
Ivan Ciernik 400,000(1)


 Farm Payroll

Adenek Bahensky 208,000(2)
Martin Cibak 199,000(1)
Francis Bouillon 75,000(1)
Jamie Allison 75,000(1)
Jimmy Howard 72,500(3)
Robert Schnabel 70,000(1)
Mike Danton 69,500(1)
Josef Boumedienne 69,000(1)
Pavel Francouz 50,000(2)
James Sheppard 50,000(2)
Kevin Lind 50,000(2)
Matt Pettinger 50,000(1)
Craig MacDonald 49,000(1)
Chris Neil 36,800(1)
Marc Moro 36,000(1)
Mats Lindgren 20,000(1)
Jeff Daw 10,000(1)




Philadelph

ArenaWells Fargo Center
Capacity19,523
Ticket Price$35.00


Income

Current Funds$144,879,390
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$46,535,000
Farm Payroll$1,613,300
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$144,879,390

Salary Commitment

Year: 2013$48,148,300
Year: 2014$40,113,300
Year: 2015$26,768,300
Year: 2016$0,000

 Pro Payroll

Sidney Crosby 8,000,000(3)
Alexander Ovechkin 5,220,000(2)
Bryan Berard 4,120,000(3)
Jassen Cullimore 3,700,000(3)
Ville Koistinen 3,200,000(3)
Evgeni Malkin 2,820,000(2)
Chris Osgood 2,500,000(2)
Ales Hemsky 2,500,000(1)
Jeff Finger 2,400,000(1)
Ryan Whitney 2,000,000(3)
Gregory Campbell 1,990,000(3)
Jack Johnson 1,670,000(1)
Rich Peverley 1,500,000(3)
Antoine Vermette 800,000(3)
Byron Bitz 790,000(2)
Jason Blake 750,000(1)
Jeff Tambellini 675,000(3)
Ondrej Pavelec 650,000(2)
Joe Basaraba 600,000(2)
Mikael Backlund 350,000(1)
Brendan Smith 300,000(2)


 Farm Payroll

Jesse Boulerice 150,000(3)
Zdenek Blatny 140,000(3)
Kyle Calder 110,000(3)
Marek Svatos 100,000(3)
Eric Chouinard 95,000(2)
Noah Welch 90,000(2)
Mikael Samuelsson 90,000(3)
Stephen Weiss 88,300(3)
Jared Cowen 80,000(2)
Tommy Salo 75,000(1)
Fedor Fedorov 70,000(1)
Alyn Mccauley 70,000(1)
Clarke MacArthur 62,500(3)
Yasin Cisse 60,000(2)
Jeff Skinner 60,000(2)
Joe Faust 50,000(2)
Mike Brodeur 50,000(1)
Joel Bouchard 50,000(1)
Dale Clarke 50,000(1)
Cody Goloubef 42,500(3)
Brandon Sutter 30,000(2)




Pittsburgh

ArenaMellon Arena
Capacity18,087
Ticket Price$40.00


Income

Current Funds$113,637,006
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$35,858,100
Farm Payroll$1,536,200
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$113,637,006

Salary Commitment

Year: 2013$37,394,300
Year: 2014$20,830,500
Year: 2015$14,125,500
Year: 2016$0,000

 Pro Payroll

Jose Theodore 6,450,000(3)
Jeff O'Neill 5,000,000(1)
Dick Tarnstrom 3,550,000(3)
Mark Tobin 2,250,000(2)
Steven Reinprecht 2,200,000(1)
Brian Rolston 2,000,000(1)
Vladimir Mihalik 1,500,000(3)
Mike VanRyn 1,390,000(1)
Jochen Hecht 1,230,000(1)
Patrik Stefan 1,130,000(1)
Christian Backman 1,000,100(1)
Marty Reasoner 908,000(1)
Denis Arkhipov 900,000(1)
Joe Pavelski 875,000(3)
Tom Gilbert 750,000(2)
Ryan Kesler 725,000(3)
Josh Harding 700,000(2)
Robert Nilsson 650,000(2)
Mark Stuart 650,000(2)
Maxim Kitsyn 600,000(2)
Stefan Elliot 550,000(2)
David Fischer 450,000(2)
Jimmy Hayes 400,000(3)


 Farm Payroll

Mihail Yunkov 160,000(1)
Radoslav Hecl 145,000(3)
Stephane Robidas 126,000(3)
Bates Battaglia 100,000(1)
Toby Petersen 100,000(3)
Colin Forbes 99,000(3)
Sean McMorrow 98,000(3)
Mathieu Garon 94,000(1)
John Mitchell 85,000(1)
Jakub Cutta 75,000(1)
Steve Moore 70,000(1)
Christian Berglund 67,800(1)
Jiri Bicek 60,000(1)
Lars Neher 55,000(2)
Kris Beech 53,900(1)
Louie Domingue 50,000(2)
Martti Jarventie 40,000(1)
Corey Trivino 37,500(3)
Antti Laaksonen 20,000(3)




Chicago

ArenaUnited Center
Capacity20,500
Ticket Price$40.00


Income

Current Funds$129,096,605
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$47,336,500
Farm Payroll$1,557,900
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$129,096,605

Salary Commitment

Year: 2013$41,152,900
Year: 2014$31,801,900
Year: 2015$10,021,900
Year: 2016$0,000

 Pro Payroll

Todd Bertuzzi 10,000,000(2)
Marian Gaborik 6,700,000(3)
Adam Deadmarsh 4,400,000(1)
Robbie Schremp 3,010,000(2)
Shane Doan 3,000,000(2)
Logan Stephenson 2,420,000(2)
Garnet Exelby 2,200,000(1)
Mike Fisher 2,122,000(0)
Ossi Vaananen 2,004,500(0)
Darius Kasparaitis 2,000,000(0)
Taylor Pyatt 1,900,000(2)
Chris Phillips 1,490,000(3)
Jonas Gustavsson 900,000(1)
Erik Cole 890,000(3)
Matthew Lombardi 850,000(1)
Ian White 850,000(2)
Kyle Quincey 850,000(1)
Kari Lehtonen 750,000(0)
Clarke Wilm 600,000(0)
Kyle Okposo 400,000(3)


 Farm Payroll

Jeff Jillson 102,000(3)
Zenith Komarniski 89,000(3)
Karel Pilar 82,000(3)
Ales Kotalik 80,000(0)
Jonathan Sim 80,000(0)
Peter Sejna 80,000(2)
Brent Johnson 76,000(1)
Jared Boll 75,000(1)
Eric Belanger 73,400(3)
David Rundblad 70,000(2)
Pavel Skrbek 69,000(3)
Peter Worrell 69,000(3)
Riley Sheahan 60,000(2)
Antero Niittymaki 60,000(0)
Jacob Silfverberg 60,000(2)
Matt Clark 60,000(2)
Shawn Matthias 57,500(3)
Petr Straka 50,000(2)
Jakub Culek 50,000(2)
Michael Cajkovsky 50,000(2)
Keaton Ellerby 50,000(2)
Ryan O'Marra 45,000(0)
Marc-Andre Bourdon 40,000(2)
James O'brien 30,000(2)




Columbus

ArenaNationwide Arena
Capacity18,136
Ticket Price$35.00


Income

Current Funds$140,112,500
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,170,000
Farm Payroll$1,002,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$140,112,500

Salary Commitment

Year: 2013$26,672,500
Year: 2014$21,077,500
Year: 2015$8,870,000
Year: 2016$0,000

 Pro Payroll

Kevin Weekes 4,000,000(0)
Blake Wheeler 2,820,000(2)
Josh Gorges 2,500,000(0)
Kendal Mcardle 2,300,000(3)
Dave Bolland 2,250,000(2)
Mark Fistric 2,080,000(2)
Vyacheslav Kozlov 2,000,000(1)
Eric Staal 2,000,000(3)
M-A Bergeron 1,600,000(1)
Patrick Eaves 1,200,000(3)
Alexander Svitov 1,200,000(1)
Chris Conner 870,000(2)
Magnus Paajarvi 800,000(2)
Brent Burns 750,000(2)
T.J. Hensick 725,000(3)
Daniel Carcillo 725,000(3)
Kyle Rossiter 700,000(2)
Jonathan Ericsson 625,000(3)
P.K. Subban 625,000(3)
Steven Stamkos 550,000(3)
Michael Grabner 500,000(2)
Peter Mueller 500,000(2)
Leland Irving 500,000(2)
Steve Downie 350,000(1)


 Farm Payroll

Vaclav Nedorost 95,000(1)
Jeff Cowan 80,000(3)
Zack Kassian 77,500(2)
Peter Holland 75,000(2)
Garth Snow 70,000(1)
Ryan Bayda 70,000(1)
Simon Depres 65,000(2)
Mikko Koskinen 62,500(2)
Brayden McNabb 55,000(2)
Brian Dumoulin 52,500(2)
Brandon Davidson 50,000(2)
John Madden 50,000(1)
Jonas Hoglund 50,000(1)
Steve Quailer 40,000(3)
Tomi Pettinen 40,000(1)
Miroslav Zalesak 40,000(1)
Tom Koivisto 30,000(1)




Detroit

ArenaJoe Louis Arena
Capacity20,066
Ticket Price$38.00


Income

Current Funds$168,993,098
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$49,623,000
Farm Payroll$1,588,900
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$168,993,098

Salary Commitment

Year: 2013$51,211,900
Year: 2014$32,977,000
Year: 2015$20,802,000
Year: 2016$0,000

 Pro Payroll

Scott Gomez 6,700,000(3)
Zdeno Chara 4,890,000(2)
Justin Williams 3,800,000(1)
Paul Martin 3,450,000(3)
Daniel Briere 3,333,000(3)
Scott Hartnell 3,180,000(2)
Travis Moen 3,000,000(1)
Nick Johnson 3,000,000(1)
Alexander Radulov 2,820,000(1)
Alexander Edler 2,750,000(2)
Carey Price 2,400,000(3)
Willie Mitchell 2,000,000(1)
Oleg Saprykin 1,500,000(1)
Brian Gionta 1,200,000(3)
Ruslan Fedotenko 1,100,000(3)
Matt Hunwick 850,000(1)
Curtis Glencross 775,000(3)
Johnny Oduya 775,000(1)
Pekka Rinne 775,000(2)
Dennis Wideman 725,000(3)
Keith Yandle 600,000(3)


 Farm Payroll

Cory Sarich 230,000(3)
Thomas Greiss 150,000(2)
Dustin Boyd 130,000(1)
JT Wyman 130,000(2)
Dan Lacosta 100,000(2)
Niko Kapanen 89,000(3)
Kiril Safronov 80,000(3)
Richard Lintner 75,000(1)
Ronald Petrovicky 72,400(1)
Robert Dome 62,500(1)
Jm Fahey 60,000(1)
Kip Brennan 60,000(3)
Benoit Pouliot 60,000(3)
Guillaume Latendresse 55,000(2)
Jiri Rys 50,000(2)
Jason Williams 50,000(1)
Kendall McFaull 50,000(2)
Michael Del Zotto 45,000(2)
Simon Gamache 40,000(1)




St. Louis

ArenaScottrade Center
Capacity19,022
Ticket Price$48.00


Income

Current Funds$155,366,623
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,220,000
Farm Payroll$799,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$155,366,623

Salary Commitment

Year: 2013$57,019,000
Year: 2014$34,380,000
Year: 2015$7,450,000
Year: 2016$0,000

 Pro Payroll

Jaromir Jagr 8,000,000(1)
Cory Stillman 7,200,000(2)
Tomas Vokoun 6,590,000(1)
Rick Nash 5,900,000(3)
Wade Redden 4,235,000(1)
Saku Koivu 4,000,000(2)
Ladislov Smid 3,220,000(2)
Alexander Frolov 2,800,000(2)
Andy Sutton 2,500,000(2)
Anze Kopitar 2,500,000(2)
Paul Baier 1,500,000(3)
Roman Hamrlik 1,500,000(2)
Lubomir Visnovsky 1,500,000(2)
Michael Nylander 1,500,000(1)
Ryan Malone 875,000(2)
Jonathan Quick 800,000(1)
Bobby Ryan 600,000(2)
Dan Lacouture 500,000(1)
Frantisek Kaberle 500,000(1)


 Farm Payroll

Vesa Toskala 74,000(1)
Andy McDonald 70,000(1)
Michael Rupp 70,000(1)
Phillippe Paradis 65,000(2)
Nino Niederreiter 60,000(2)
J-Luc Grand-Pierre 60,000(1)
Jonathan Girard 60,000(2)
Mark Smith 60,000(1)
Sami Aittokallio 50,000(2)
Deron Quint 50,000(1)
Ken Klee 50,000(1)
Jori Lehtera 50,000(3)
Kent McDonell 50,000(1)
Cam Severson 30,000(1)




Nashville

ArenaSommet Center
Capacity17,113
Ticket Price$35.00


Income

Current Funds$159,408,938
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$66,856,000
Farm Payroll$1,034,700
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$159,408,938

Salary Commitment

Year: 2013$63,105,700
Year: 2014$47,535,700
Year: 2015$42,116,000
Year: 2016$0,000

 Pro Payroll

Chris Pronger 8,000,000(3)
Roberto Luongo 6,700,000(3)
Ilya Kovalchuk 6,431,000(3)
Dany Heatley 6,340,000(3)
Joni Pitkanen 5,500,000(3)
Steve Sullivan 4,785,000(0)
Janne Niinimaa 4,700,000(1)
Mike Johnson 4,000,000(1)
Colin White 3,700,000(1)
Jeff Carter 3,100,000(3)
Pasi Nurminen 3,100,000(1)
Martin Hanzal 2,400,000(3)
Thomas Vanek 2,100,000(3)
Sergei Fedorov 1,500,000(2)
Colton Orr 1,000,000(2)
Dustin Penner 900,000(2)
Christian Ehrhoff 850,000(2)
Matthew Stajan 800,000(3)
Cody Hodgson 550,000(3)
Thomas Hickey 300,000(2)
Landon Wilson 100,000(3)


 Farm Payroll

Jay Mckee 99,000(2)
Georges Laraque 89,700(2)
Nazem Kadri 80,000(2)
Paul Manning 76,000(2)
Aaron Ward 75,000(3)
Tomas Kloucek 70,000(1)
Erik Gudbranson 60,000(2)
Zane Gothberg 55,000(2)
John McFarland 55,000(2)
Nikita Filatov 55,000(2)
Tyler Bunz 50,000(2)
Jakub Jerabek 50,000(2)
Kevin Hayes 50,000(2)
Gregg Sutch 50,000(2)
Kirill Kabanov 50,000(2)
Jesse Blacker 50,000(2)
Matt Johnson 10,000(3)
Andrew Cassels 10,000(3)




Calgary

ArenaScotiabank Saddledome
Capacity19,289
Ticket Price$45.00


Income

Current Funds$234,463,615
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$58,695,000
Farm Payroll$1,148,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$234,463,615

Salary Commitment

Year: 2013$59,843,000
Year: 2014$47,426,000
Year: 2015$26,147,500
Year: 2016$0,000

 Pro Payroll

Nathan Horton 6,700,000(3)
Dimitri Kalinin 6,000,000(2)
Pavel Kubina 5,600,000(3)
Cale Hulse 4,100,000(3)
Adrian Aucoin 4,000,000(2)
Olli Jokinen 3,690,000(1)
Kyle Chipchura 3,430,000(2)
Nikolai Khabibulin 3,000,000(3)
Rostislav Klesla 2,970,000(1)
Ladislav Nagy 2,750,000(2)
Anton Babchuk 2,300,000(3)
Gilbert Brule 2,130,000(3)
Bill Guerin 2,000,000(2)
Richard Zednik 2,000,000(2)
Ray Whitney 1,750,000(1)
Jonathan Cheechoo 1,700,000(1)
Wade Belak 1,500,000(3)
Michael Leighton 1,400,000(1)
Nathan Gerbe 625,000(3)
Erik Johnson 600,000(1)
Anton Gustafsson 450,000(2)


 Farm Payroll

Daniel Paille 260,000(2)
Oliver Ekman 80,000(1)
Chris Kreider 72,500(2)
Jani Rita 72,000(1)
Sami Salo 70,000(1)
Paul Ranger 67,500(3)
Jason Chimera 61,000(2)
Mikkel Boedker 60,000(2)
Cody Franson 55,000(2)
Cam Lanigan 50,000(2)
Ruslan Salei 50,000(1)
Jake Gardiner 47,500(3)
Bob Sanguinetti 45,000(2)
Luca Sbisa 45,000(2)
Mattias Tedenby 42,500(3)
Jake Allen 35,000(3)
John Blum 35,000(1)




Colorado

ArenaPepsi Center
Capacity18,007
Ticket Price$30.00


Income

Current Funds$28,528,587
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$32,241,000
Farm Payroll$1,854,200
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$28,528,587

Salary Commitment

Year: 2013$34,095,200
Year: 2014$26,575,200
Year: 2015$15,306,700
Year: 2016$0,000

 Pro Payroll

Andy Delmore 3,990,000(3)
Brent Sopel 3,670,000(3)
Radek Dvorak 3,000,000(3)
Randy Jones 2,700,000(1)
Miikka Kiprusoff 2,109,000(3)
Riley Cote 2,000,000(2)
Owen Nolan 1,500,000(2)
Sheldon Souray 1,500,000(2)
Martin Prusek 1,500,000(2)
Alexei Zhamnov 1,300,000(2)
Scottie Upshall 1,200,000(1)
Darcy Tucker 1,000,000(2)
Alexei Smirnov 900,000(1)
Andrew Ebbett 800,000(1)
Brian Gifford 762,000(3)
Roman Polak 750,000(1)
Ryan Shannon 725,000(2)
Niklas Kronwall 700,000(3)
Jordan Caron 675,000(2)
Daniel Tjarnqvist 540,000(3)
Jamie Storr 500,000(1)
Petr Prucha 420,000(2)


 Farm Payroll

Mark Parrish 260,000(1)
Manny Malhotra 230,000(3)
Milan Jurcina 230,000(2)
Branko Radivojevic 172,000(3)
Luc Bourdon 130,000(1)
Fernando Pisani 80,000(1)
Radim Bicanek 70,000(3)
Riku Hahl 63,700(3)
Carl Klingberg 62,500(2)
Zach Budish 57,500(2)
Oscar Lindberg 55,000(2)
Ryan Spooner 55,000(2)
Richard Panik 52,500(2)
Eric Gelinas 52,500(2)
Pavel Kolarik 50,000(1)
Andreas Lilja 50,000(1)
Chris Therien 50,000(1)
Fred Brathwaite 50,000(1)
Zac Dalpe 42,500(2)
Kyle Wellwood 41,000(2)




Edmonton

ArenaRexall Place
Capacity16,839
Ticket Price$40.00


Income

Current Funds$69,899,049
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$28,515,000
Farm Payroll$1,526,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$69,899,049

Salary Commitment

Year: 2013$15,411,500
Year: 2014$7,662,500
Year: 2015$2,552,500
Year: 2016$0,000

 Pro Payroll

Robert Lang 6,000,000(0)
Kenny Jonsson 3,900,000(1)
Dwayne Roloson 2,500,000(2)
Anson Carter 2,250,000(0)
Zbynek Michalek 2,200,000(0)
Steve Ott 1,400,000(1)
Stanislav Chistov 990,000(1)
Andrew Alberts 900,000(0)
Dan Hamhuis 750,000(0)
Paul Stastny 750,000(1)
Dan Fritsche 725,000(3)
Justin Abdelkader 700,000(2)
Jhonas Enroth 675,000(3)
Alexander Burmistrov 600,000(2)
James Neal 600,000(3)
Brett Connelly 600,000(2)
Milan Michalek 550,000(0)
Keith Ballard 550,000(0)
Steve Bernier 500,000(0)
Joe Colborne 475,000(3)
Matt Corrente 450,000(2)
Sasha Pokulok 450,000(0)


 Farm Payroll

Dane Byers 120,000(1)
Kurtis Foster 110,000(1)
Nathan Dempsey 100,000(2)
Chuck Kobasew 86,000(1)
Daniel Cleary 85,000(1)
Mike Commodore 80,000(0)
J.T. Wyman 80,000(0)
Nolan Baumgartner 75,500(0)
Geoff Paukovich 70,000(1)
Darcy Hordichuk 69,000(1)
Travis Roche 64,000(1)
Nick Schultz 63,100(0)
David Shantz 57,000(0)
P.J. Axelsson 55,000(1)
Jaden Schwartz 55,000(2)
Juraj Petro 55,000(2)
Troy Rutkowski 50,000(2)
Marcus Nilson 50,000(1)
Ilja Bryzgalov 45,000(0)
Derrick Walser 42,800(0)
Justin Daniels 40,000(3)
Tomas Kundratek 37,500(3)
Brett Clark 36,100(0)




Minnesota

ArenaXcel Energy Center
Capacity18,064
Ticket Price$38.00


Income

Current Funds$158,679,118
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$56,092,000
Farm Payroll$1,106,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$158,679,118

Salary Commitment

Year: 2013$56,070,000
Year: 2014$25,795,000
Year: 2015$17,290,000
Year: 2016$0,000

 Pro Payroll

Marty Turco 8,900,000(3)
Patrik Elias 6,800,000(1)
Milan Hejduk 6,000,000(1)
Bryan McCabe 4,490,000(1)
Jay Bouwmeester 4,000,000(1)
Jason Spezza 4,000,000(1)
Jan Hrdina 2,600,000(2)
Michael Funk 2,600,000(2)
Michal Handzus 2,482,000(1)
Bruno Gervais 2,200,000(3)
David Moss 2,100,000(3)
Daniel Sedin 1,900,000(3)
Greg Zanon 1,400,000(3)
Chris Clark 970,000(0)
Martin Gerber 900,000(2)
Taylor Hall 875,000(2)
Tomas Plekanec 800,000(1)
Lubos Bartecko 700,000(3)
Joshua Bailey 575,000(2)
Devin Setoguchi 500,000(1)
Ben Clymer 500,000(1)
Olaf Kolzig 400,000(1)
Kevin Shattenkirk 400,000(2)


 Farm Payroll

Darin Oliver 130,000(2)
Mike Wilson 88,000(0)
David Morisset 78,000(1)
Calvin Pickard 75,000(2)
Shawn Bates 70,000(0)
Radovan Somik 70,000(2)
Trevor Letowski 69,000(2)
Vladimir Tarasenko 60,000(2)
Mark Pysyk 55,000(2)
Duvie Westcott 50,000(3)
Aleksi Laakso 50,000(2)
Jozef Stumpel 50,000(1)
Randy Robitaille 50,000(1)
Sami Kapanen 50,000(1)
Ryan Flinn 46,000(2)
Ty Wishart 45,000(1)
Maxim Kuznetsov 40,000(3)
Alex Plante 30,000(1)




Vancouver

ArenaGM Place
Capacity18,630
Ticket Price$45.00


Income

Current Funds$170,066,439
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$50,560,000
Farm Payroll$915,900
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$170,066,439

Salary Commitment

Year: 2013$41,584,500
Year: 2014$15,549,500
Year: 2015$5,157,500
Year: 2016$0,000

 Pro Payroll

Brendan Morrison 6,500,000(1)
Jason Arnott 6,200,000(1)
Patrick Lalime 5,000,000(0)
Mattias Ohlund 4,500,000(3)
Tom Poti 4,400,000(1)
Martin Havlat 4,200,000(1)
Radek Bonk 3,700,000(2)
Kim Johnsson 2,602,000(2)
John Lammers 2,250,000(2)
Marco Sturm 2,200,000(1)
Mike York 1,998,000(0)
Radim Vrbata 1,160,000(0)
Tim Brent 900,000(1)
Kevin Bieksa 875,000(2)
Hannu Toivonen 700,000(0)
Norm Milley 700,000(1)
Teddy Purcell 625,000(3)
Kris Russell 550,000(1)
Mark Mitera 500,000(2)
R.J. Umberger 400,000(0)
Matt Pelech 300,000(0)
Patrick White 300,000(2)


 Farm Payroll

Vitaly Vishnevski 120,000(1)
Raffi Torres 80,500(0)
Dennis Seidenberg 80,000(1)
Mike Modano 75,000(1)
Martin Straka 70,000(0)
Mike Leclerc 70,000(0)
Ludvig Rensfeldt 60,000(2)
Tom Kostopoulos 60,000(1)
Craig Andersson 60,000(0)
Justin Faulk 55,000(2)
Joel Kwiatkowski 52,900(0)
Beau Bennett 50,000(2)
Chris Gratton 50,000(1)
Marco Cousineau 32,500(3)




Dallas

ArenaAmerican Airlines Center
Capacity18,532
Ticket Price$45.00


Income

Current Funds$68,687,827
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$55,859,500
Farm Payroll$1,086,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$68,687,827

Salary Commitment

Year: 2013$20,654,900
Year: 2014$15,124,900
Year: 2015$1,515,000
Year: 2016$0,000

 Pro Payroll

Sergei Gonchar 8,000,000(0)
Peter Forsberg 7,920,000(2)
Zigmund Palffy 6,600,000(0)
Brad Stuart 5,272,500(0)
Kimmo Timonen 4,600,000(0)
Jason Allison 4,140,000(0)
Philippe Boucher 3,500,000(0)
Scott Hannan 2,137,000(0)
Rick Dipietro 2,100,000(1)
Brendan Shanahan 2,000,000(2)
Niklas Hagman 1,490,000(3)
Cory Schnider 1,200,000(0)
Doug Weight 1,000,000(2)
Jarret Stoll 900,000(1)
Radoslav Suchy 900,000(1)
Andy Hilbert 630,000(1)
Karl Alzner 600,000(1)
Patrick Kane 600,000(2)
Jordan Staal 600,000(2)
Curtis Sanford 450,000(2)
Peter Smrek 420,000(0)
Kyle Turris 400,000(2)
Sam Gagner 400,000(1)


 Farm Payroll

Chris Nielsen 100,000(2)
Pierre Dagenais 89,900(2)
Tyler Seguin 87,500(2)
Victor Hedman 85,000(2)
Evander Kane 82,500(2)
Rem Murray 80,000(0)
Shane O'Brien 75,000(0)
Evgeny Grachev 70,000(2)
Andrew Brunette 70,000(0)
Jonas Gunnarsson 60,000(2)
Zach Bogosian 55,000(2)
Jyrki Lumme 50,000(0)
Petr Buzek 50,000(0)
Jeff Finley 40,000(0)
Francis Lessard 36,100(0)
Scott Young 20,000(0)
Rod Brind'Amour 15,000(3)
Alexander Khavanov 10,000(3)
Ron Francis 10,000(2)




Los Angele

ArenaStaples Center
Capacity18,118
Ticket Price$30.00


Income

Current Funds$68,316,064
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$37,554,000
Farm Payroll$1,509,500
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$68,316,064

Salary Commitment

Year: 2013$38,654,500
Year: 2014$27,624,500
Year: 2015$5,814,000
Year: 2016$0,000

 Pro Payroll

Alexei Yashin 7,200,000(2)
Scott Niedermayer 6,000,000(2)
Martin Spanhel 4,100,000(1)
Andrew Raycroft 3,500,000(1)
Nicholas Boynton 2,800,000(1)
Grant Lewis 2,800,000(2)
Andrei Markov 2,429,000(3)
Nicklas Bergfors 2,000,000(3)
Fredrik Modin 2,000,000(2)
Alexei Zhitnik 1,500,000(2)
Jeff Petry 625,000(3)
Nicklas Backstrom 600,000(2)
Artem Anisimov 600,000(3)
Sergei Kostitsyn 550,000(2)
Steve Mason 500,000(2)
Angelo Esposito 350,000(1)


 Farm Payroll

Justin Peters 98,000(2)
Rick Berry 85,000(0)
Francois Beauchemin 82,000(3)
Joe Corvo 80,000(0)
Christian Laflamme 78,000(3)
Teemu Selanne 75,000(1)
Kirk Maltby 75,000(1)
Louis LeBlanc 72,500(2)
Ivan Novoseltsev 70,000(0)
Stephane Yelle 70,000(1)
Shane Endicott 64,000(0)
Viktor Svedberg 60,000(2)
Mathieu C-Theriault 60,000(2)
Damian Surma 60,000(0)
Alex Chaisson 60,000(2)
Michael Parks 55,000(2)
Mikael Granlund 55,000(2)
Bryan Rust 50,000(2)
Lukas Cingel 50,000(2)
Dominik Bittner 50,000(2)
Taylor Doherty 50,000(2)
Andrej Nedorost 50,000(0)
Jarkko Ruutu 30,000(1)
Brad Chartrand 30,000(1)




Phoenix

ArenaJobing Arena
Capacity17,125
Ticket Price$50.00


Income

Current Funds$122,818,952
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$57,781,000
Farm Payroll$824,000
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$122,818,952

Salary Commitment

Year: 2013$50,655,000
Year: 2014$36,098,000
Year: 2015$29,443,000
Year: 2016$0,000

 Pro Payroll

Rob Blake 7,950,000(0)
Vaclav Prospal 5,500,000(1)
A.J. Thelen 5,210,000(3)
Joey MacDonald 5,000,000(3)
Joffrey Lupul 4,610,000(3)
Dan Boyle 4,500,000(3)
Brad Richards 3,912,000(1)
Wojtek Wolski 3,700,000(2)
Alexander Semin 3,430,000(3)
Henrik Lundqvist 3,190,000(3)
Andrej Meszaros 2,820,000(1)
Peter Regin 2,000,000(2)
Matt Greene 1,134,000(3)
Sergei Zubov 800,000(3)
Matt D'Agostini 750,000(1)
Patrick O'Sullivan 650,000(2)
Drew Doughty 625,000(3)
Craig Adams 600,000(3)
Geoff Sanderson 500,000(1)
Dan McGillis 500,000(1)
Claude Giroux 400,000(1)


 Farm Payroll

Kris Chucko 99,000(3)
Jimmie Olvestad 98,000(3)
Denis Hamel 77,000(3)
Jason Strudwick 75,000(2)
Tyler Arnason 75,000(1)
Jan Bulis 70,000(3)
Jason Ward 60,000(1)
Kenny Ryan 55,000(2)
Martin Marincin 55,000(2)
Bryce Salvador 50,000(2)
Semen Varlamov 45,000(2)
Ray Emery 40,000(1)
Jamie Pushor 15,000(2)
Derek Armstrong 10,000(2)




San Jose

ArenaHP Pavillion
Capacity17,562
Ticket Price$50.00


Income

Current Funds$100,563,525
Home Games Remaining41
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$36,702,100
Farm Payroll$1,184,700
Prospect Fees$0,000
Coach$0,000
Games Remaining82
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$100,563,525

Salary Commitment

Year: 2013$37,886,800
Year: 2014$25,160,800
Year: 2015$5,837,500
Year: 2016$0,000

 Pro Payroll

Mark Streit 4,000,000(3)
Drew Stafford 3,010,000(2)
Daniel Girardi 2,900,000(1)
Pierre-Marc Bouchard 2,500,000(1)
Martin Skoula 2,400,000(2)
Eric Lindros 2,000,000(2)
Eric Godard 1,990,000(1)
Mike Comrie 1,935,000(1)
Carl Soderberg 1,760,000(2)
Brad Isbister 1,540,000(1)
Brian Sutherby 1,430,000(2)
Jason Pominville 1,400,000(2)
Brian Pothier 1,300,000(1)
Jason LaBarbera 1,200,000(2)
Stephen Peat 1,200,000(2)
John Erskine 1,100,000(2)
Alexander Steen 1,000,100(2)
Sandis Ozolinsh 1,000,000(2)
Loui Eriksson 725,000(3)
Kamil Piros 712,000(2)
Jaroslav Halak 625,000(3)
Nick Foligno 550,000(2)
Jacob Markstrom 425,000(3)


 Farm Payroll

Brian McGrattan 210,000(2)
Serge Aubin 180,000(1)
Steve Mccarthy 150,000(2)
Boyd Devereaux 131,000(1)
Rob Davison 130,000(2)
Samuel Pahlsson 71,200(2)
Brian Boyle 62,500(3)
Milan Hnilicka 50,000(1)
John Curry 50,000(1)
Marek Posmyk 50,000(1)
Karlis Skrastins 50,000(1)
Jason Holland 50,000(1)