Financial Report

(As of Thursday, Mar 11 2010)

Anaheim

ArenaHonda Center
Capacity20,000
Ticket Price$45.00


Income

Current Funds$51,547,162
Home Games Remaining5
Avg. Attendance13,640
Avg. Revenue/Game$1,473,112
Projected Revenue$7,365,560

Expenses

Pro Payroll$43,970,000
Farm Payroll$1,785,700
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$557,996
Projected Expenses$5,579,963
Projected Balance$53,332,759

Salary Commitment

Year: 2009$45,676,700
Year: 2010$30,253,200
Year: 2011$26,897,500
Year: 2012$12,097,500

 Pro Payroll

Scott Niedermayer 6,000,000(4)
Simon Gagne 5,000,000(3)
Geoff Sanderson 4,900,000(1)
Marian Hossa 4,700,000(3)
Steve Rucchin 4,500,000(1)
Randy Jones 2,700,000(3)
Justin Pogge 2,630,000(4)
Jeff Finger 2,000,000(1)
Riley Cote 2,000,000(3)
Brian McGrattan 1,500,000(2)
Eric Godard 1,500,000(1)
Mathieu Dandenault 1,000,000(1)
Mark Streit 925,000(2)
Cory Scnhider 800,000(4)
Jared Aulin 800,000(2)
Mikael Renberg 700,000(1)
Viktor Tikhonov 625,000(5)
Luke Schenn 600,000(5)
Bryan Little 550,000(4)
Steve Montador 540,000(1)


 Farm Payroll

Zach Hamill 450,000(4)
Pasi Nurminen 310,000(3)
Riley Nash 300,000(4)
Andrei Zyuzin 79,000(0)
Eric Nickulas 65,000(1)
Jason Marshall 65,000(1)
Nikos Tselios 60,000(4)
Mike Zigomanis 50,000(3)
Brian Finley 50,000(2)
John Carlson 42,500(5)
Yuri Butsayev 40,700(2)
Alexei Cherepanov 40,000(4)
Mikko Jokela 40,000(1)
Rocky Thompson 40,000(2)
Bruno St-Jacques 40,000(3)
Tony Tuzzolino 33,500(1)
Marian Cisar 30,000(1)
Darren McCarty 30,000(1)
Sylvain Blouin 20,000(1)




Boston

ArenaTD Banknorth Garden
Capacity20,000
Ticket Price$45.00


Income

Current Funds$212,876,188
Home Games Remaining4
Avg. Attendance19,701
Avg. Revenue/Game$2,127,642
Projected Revenue$8,510,568

Expenses

Pro Payroll$46,252,000
Farm Payroll$1,637,000
Prospect Fees$0,000
Coach$1,000,000
Games Remaining9
Total Game Expenses$596,207
Projected Expenses$5,365,866
Projected Balance$216,020,890

Salary Commitment

Year: 2009$47,889,000
Year: 2010$33,582,500
Year: 2011$31,674,500
Year: 2012$23,174,500

 Pro Payroll

Miroslav Satan 6,800,000(3)
Joe Thornton 5,500,000(4)
Derian Hatcher 4,800,000(1)
Travis Zajac 4,500,000(4)
Ryan Smyth 3,500,000(4)
Marc Denis 3,370,000(1)
Mike Green 3,222,000(4)
Brooks Orpik 1,800,000(4)
Shaone Morrisonn 1,700,000(3)
Paul Mara 1,558,000(1)
Andrew Peters 1,500,000(1)
Jean-Pierre Dumont 1,400,000(1)
Tyler Bouck 1,100,000(4)
Ivan Majesky 1,100,000(4)
Dan Blackburn 1,002,000(1)
Michael Ryder 925,000(2)
Tuomo Ruutu 875,000(2)
Derick Brassard 600,000(4)
Kristopher Letang 550,000(4)
Patrik Berglund 450,000(4)


 Farm Payroll

Blake Comeau 170,000(4)
Marek Schwarz 145,000(4)
Tie Domi 90,000(1)
Sheldon Keefe 90,000(4)
Drake Berehowsky 87,500(1)
Scott Mellanby 80,000(1)
Scott Glennie 80,000(4)
Jordan Schroeder 75,000(4)
Chad Kilger 72,000(1)
Steve Konowalchuk 70,000(1)
Dmitry Yushkevich 70,000(1)
Barrett Heisten 64,500(1)
Jason Doig 60,000(4)
Ron Tugnutt 60,000(1)
Chris Tamer 60,000(2)
Jeremy Morin 57,500(4)
Kyle Beach 52,500(5)
Colten Teubert 52,500(5)
Jason Jaspers 48,000(2)
Cliff Ronning 42,500(1)
Andrei Nazarov 40,000(1)
Lars Eller 35,000(4)
Eric Mestery 35,000(5)




Atlanta

ArenaPhillips Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$97,117,469
Home Games Remaining5
Avg. Attendance18,637
Avg. Revenue/Game$1,789,101
Projected Revenue$8,945,505

Expenses

Pro Payroll$49,637,000
Farm Payroll$1,037,400
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$617,980
Projected Expenses$6,179,805
Projected Balance$99,883,169

Salary Commitment

Year: 2009$50,674,400
Year: 2010$36,377,500
Year: 2011$29,835,000
Year: 2012$16,186,000

 Pro Payroll

Peter Forsberg 7,920,000(4)
Jarome Iginla 6,989,000(3)
Joe Sakic 6,500,000(1)
Dan Cloutier 3,950,000(1)
Boris Valabik 3,400,000(3)
Alex Tanguay 3,190,000(1)
Roman Tesliuk 2,900,000(4)
Clayton Stoner 2,500,000(4)
Scott Hannan 2,137,000(2)
Antti Miettinen 2,001,000(4)
Branislav Mezei 1,700,000(3)
Dominic Moore 900,000(2)
Marc Methot 800,000(3)
Milan Jurcina 750,000(2)
Valtteri Filppula 700,000(4)
Robert Esche 700,000(2)
Jaroslav Modry 700,000(2)
Jere Lehtinen 700,000(3)
Alexei Ponikarovsky 700,000(2)
Anthony Stewart 500,000(2)


 Farm Payroll

Sergei Brylin 80,000(1)
Bryan Smolinski 70,000(2)
Tim Erixon 70,000(4)
Oleg Tverdovsky 70,000(1)
Radovan Somik 70,000(1)
Marcus Ragnarsson 70,000(1)
Tomas Zizka 60,000(1)
Mika Noronen 60,000(3)
Michel Riesen 55,500(2)
Brett Ponich 55,000(4)
Steve Mckenna 47,500(1)
Glen Metropolit 40,000(1)
Cristobal Huet 40,000(1)
Jerred Smithson 40,000(1)
Greg Nemisz 40,000(5)
D.J Smith 40,000(1)
Nick Dimitrakos 40,000(1)
Antti-Jussi Niemi 30,000(2)
Petr Tenkrat 30,000(1)
Alexei Tezikov 29,400(1)




New Jersey

ArenaPrudential Center
Capacity20,000
Ticket Price$45.00


Income

Current Funds$114,912,306
Home Games Remaining5
Avg. Attendance10,196
Avg. Revenue/Game$1,101,175
Projected Revenue$5,505,875

Expenses

Pro Payroll$31,909,000
Farm Payroll$965,550
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$400,909
Projected Expenses$3,608,182
Projected Balance$116,809,999

Salary Commitment

Year: 2009$32,874,550
Year: 2010$20,555,500
Year: 2011$16,467,500
Year: 2012$10,127,500

 Pro Payroll

Martin Grenier 3,700,000(4)
Chris Drury 3,120,000(1)
Sergei Samsonov 2,500,000(4)
Eric Brewer 2,420,000(3)
Kyle Mclaren 2,420,000(3)
Pavel Datsyuk 2,280,000(1)
Valeri Bure 2,067,000(1)
Viktor Kozlov 2,000,000(1)
Mike Komisarek 1,500,000(3)
Mark Bell 1,083,000(2)
Tim Connolly 1,000,000(1)
Niklas Backstrom 925,000(4)
James Wisniewski 900,000(2)
Tim Gleason 825,000(5)
Chris Kelly 775,000(2)
Mason Raymond 725,000(5)
Pavel Kolarik 700,000(1)
Daniel Winnik 675,000(5)
Marc-Andre Fleury 600,000(2)
Colin Wilson 600,000(5)
Mike Richards 550,000(2)
Jeff Shultz 352,000(1)
Kirill Lyamin 192,000(1)


 Farm Payroll

Oleg Kvasha 101,000(1)
Pascal Dupuis 90,500(1)
Erik Ersberg 85,000(2)
Alexei Morozov 71,400(1)
Nolan Yonkman 70,300(1)
John Moore 70,000(4)
Peter Svoboda 70,000(1)
J-Sebastien Aubin 65,800(1)
Chris Brown 60,000(4)
Jamie Wright 50,000(2)
Zack Smith 47,500(5)
Brad Leeb 45,000(2)
John Emmons 43,550(1)
Harold Druken 40,000(1)
Josh Holden 35,500(1)
John Madden 20,000(1)




Buffalo

ArenaHSBC Arena
Capacity20,000
Ticket Price$37.00


Income

Current Funds$117,633,204
Home Games Remaining4
Avg. Attendance12,571
Avg. Revenue/Game$1,116,230
Projected Revenue$4,464,920

Expenses

Pro Payroll$50,336,000
Farm Payroll$1,703,300
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$634,626
Projected Expenses$5,711,630
Projected Balance$116,386,494

Salary Commitment

Year: 2009$52,039,300
Year: 2010$39,029,000
Year: 2011$28,692,500
Year: 2012$22,550,000

 Pro Payroll

Nicklas Lidstrom 7,500,000(4)
Scott Walker 6,000,000(1)
Devan Dubnyk 3,500,000(4)
Brooks Laich 3,000,000(2)
Ryan Garlock 2,900,000(3)
Sami Lepisto 2,430,000(4)
Denis Gauthier 2,430,000(4)
Eric Cairns 2,400,000(2)
Igor Radulov 2,080,000(4)
Derek Boogaard 2,000,000(3)
George Parros 2,000,000(1)
Scott Lehman 2,000,000(4)
Brian Boucher 1,954,000(1)
Krystofer Kolanos 1,596,000(1)
Marcel Hossa 1,596,000(2)
Danil Markov 1,400,000(4)
Craig Conroy 1,000,000(2)
Jim Vandermeer 1,000,000(3)
Bryan Allen 940,000(1)
David Krejci 910,000(4)
Ryan Callahan 850,000(2)
Ryan Parent 500,000(2)
Marc Staal 350,000(2)


 Farm Payroll

Manny Fernandez 172,900(1)
Mariusz Czerkawski 160,000(1)
Sebastien Caron 130,000(3)
Pavel Trnka 94,000(2)
Luc Robitaille 90,000(2)
Nick Leddy 75,000(4)
Jacob Josefson 72,500(3)
Jamie Lundmark 70,000(2)
Henrik Tallinder 60,300(2)
Matt Hackett 60,000(4)
Chad Wiseman 60,000(2)
Sean Avery 53,200(2)
Joe Finley 50,000(2)
Jamal Mayers 50,000(1)
J-F Fortin 50,000(1)
Ryan O'Reilly 50,000(4)
Jeff Heerema 48,000(2)
Dennis Persson 45,000(4)
Alexander Perezhogin 45,000(2)
Adam Mair 40,000(2)
Marc Chouinard 40,000(3)
Nick Ross 35,000(4)
Scott Winkler 35,000(5)
Wyatt Smith 35,000(1)
Tim Thomas 30,000(2)
Mike Mottau 30,000(1)
Adam Berti 22,400(1)




Montreal

ArenaBell Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds$75,818,205
Home Games Remaining5
Avg. Attendance18,132
Avg. Revenue/Game$1,740,636
Projected Revenue$8,703,180

Expenses

Pro Payroll$51,816,500
Farm Payroll$1,240,500
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$647,037
Projected Expenses$6,470,366
Projected Balance$78,051,019

Salary Commitment

Year: 2009$53,057,000
Year: 2010$39,533,000
Year: 2011$23,185,500
Year: 2012$17,290,500

 Pro Payroll

Eric Daze 12,500,000(2)
Alexei Zhitnik 6,000,000(1)
Jocelyn Thibault 5,362,500(1)
Andrew Ladd 3,700,000(4)
Cameron Barker 3,700,000(4)
Keith Tkachuk 3,500,000(3)
Alex Goligoski 3,120,000(4)
Clayton Barthel 2,630,000(4)
Nik Antropov 2,489,000(2)
Dainius Zubrus 1,650,000(1)
Keith Primeau 1,000,000(3)
Kristian Kudroc 865,000(2)
Derek Roy 850,000(4)
David Backes 775,000(5)
Dustin Byfuglien 725,000(4)
David Vyborny 700,000(3)
Bruce Graham 600,000(4)
Max Pacioretty 450,000(4)
Ryan McDonagh 400,000(4)
Matt Niskanen 400,000(2)
Johan Hedberg 400,000(3)


 Farm Payroll

Stephane Veilleux 140,000(3)
Brian Elliot 80,000(3)
Michal Sivek 75,000(3)
Martin Erat 71,000(1)
Vernon Fiddler 70,000(4)
Deron Quint 67,800(1)
Jeff Shantz 65,000(1)
Alex Henry 60,000(4)
Ville Nieminen 58,000(4)
Drew Shore 57,500(4)
Alexander Kharitonov 51,800(1)
Trevor Lewis 50,000(4)
Jeff Farkas 50,000(2)
Greg Classen 48,300(1)
Eric Boulton 46,000(1)
Jean-Marc Pelletier 45,000(4)
Steve Kariya 44,000(1)
Matt Elich 43,500(2)
Ryan Vandenbussche 35,000(1)
Blake Bellefeuille 31,500(1)
Ray Schultz 26,100(1)
J-F Damphousse 25,000(1)




Ottawa

ArenaScotiabank Place
Capacity20,000
Ticket Price$35.00


Income

Current Funds$86,084,921
Home Games Remaining5
Avg. Attendance14,249
Avg. Revenue/Game$1,197,074
Projected Revenue$5,985,370

Expenses

Pro Payroll$31,493,000
Farm Payroll$1,141,000
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$397,976
Projected Expenses$3,979,756
Projected Balance$88,090,535

Salary Commitment

Year: 2009$32,634,000
Year: 2010$29,259,000
Year: 2011$22,466,000
Year: 2012$8,250,000

 Pro Payroll

Daniel Alfredsson 5,000,000(3)
Petr Sykora 2,720,000(2)
Rostislav Olesz 2,580,000(4)
Casey Borer 2,250,000(4)
Milan Kraft 2,100,000(3)
Johan Franzen 1,760,000(4)
Brandon Dubinsky 1,760,000(2)
Anton Volchenkov 1,700,000(3)
Ruslan Salei 1,450,000(1)
Raymond Sawada 1,300,000(3)
Ryan Miller 1,200,000(3)
Shawn Horcoff 1,100,000(3)
Jaroslav Spacek 1,000,000(3)
Dan Ellis 975,000(1)
Shawn Weller 800,000(1)
Ole-Kristian Tollefson700,000(4)
Mikhail Grabovski 675,000(5)
Brian Campbell 673,000(2)
T.J. Oshie 550,000(2)
Zach Parise 450,000(2)
Braydon Coburn 400,000(2)
Andrei Kostsitsyn 350,000(3)


 Farm Payroll

Ivan Huml 176,000(3)
Kirk Maltby 130,000(2)
Jordan Leopold 110,000(3)
Dmitri Bykov 80,000(3)
Milan Bartovic 70,000(2)
Mark Eaton 70,000(1)
Marcus Johansson 67,500(4)
Anton Stralman 62,500(5)
Landon Ferraro 62,500(4)
Matt Cooke 60,000(3)
Ethan Werek 55,000(4)
Mike Dunham 40,000(3)
Brad Boyes 40,000(2)
Vaclav Pletka 40,000(1)
Luke Adam 37,500(4)
Evegeny Konstantinov 30,000(1)
Donald Brashear 10,000(1)




Toronto

ArenaAir Canada Centre
Capacity20,000
Ticket Price$56.00


Income

Current Funds$90,016,926
Home Games Remaining5
Avg. Attendance10,895
Avg. Revenue/Game$1,464,159
Projected Revenue$7,320,795

Expenses

Pro Payroll$41,845,000
Farm Payroll$975,600
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$522,202
Projected Expenses$5,222,024
Projected Balance$92,115,697

Salary Commitment

Year: 2009$42,820,600
Year: 2010$22,715,500
Year: 2011$11,782,500
Year: 2012$8,432,500

 Pro Payroll

Bill Guerin 7,200,000(1)
Martin Brodeur 7,200,000(2)
Todd Marchant 4,200,000(1)
Wojtek Wolski 3,700,000(4)
Martin Prusek 3,100,000(1)
Dave Bolland 2,250,000(4)
Niklas Grossman 1,900,000(3)
Yannick Tremblay 1,900,000(1)
Rob Niedermayer 1,700,000(1)
Lukas Krajicek 1,463,000(2)
Chris Bourque 1,000,000(1)
Matt Carle 750,000(4)
Matt D'Agostini 750,000(3)
Peter Harrold 750,000(2)
Darren Helm 700,000(3)
Fabian Brunnstrom 625,000(5)
P.K. Subban 625,000(5)
Blair Betts 508,000(1)
Brian Lee 500,000(2)
Cory Cross 450,000(2)
Colby Armstrong 350,000(2)
Alexei Yemelin 224,000(1)


 Farm Payroll

Maxim Afinogenov 90,000(2)
Magnus Paajarvi 80,000(4)
Wayne Primeau 75,000(1)
Lance Ward 70,000(2)
Kyle Palmieri 67,500(4)
Dylan Olsen 65,000(4)
Guillaume Latendresse 55,000(4)
Robin Lehner 55,000(4)
Dale Purinton 53,600(1)
Dimitri Orlov 52,500(4)
Nick Smith 42,500(1)
Philip McRae 37,500(5)
Micki Dupont 37,000(1)
Josh Brittain 35,000(5)
Craig Darby 35,000(1)
Jake Allen 35,000(5)
Benoit Pouliot 30,000(2)
Tomas Divisek 30,000(2)
Brad Smyth 30,000(1)




Carolina

ArenaRBC Center
Capacity20,000
Ticket Price$37.00


Income

Current Funds$76,433,017
Home Games Remaining5
Avg. Attendance11,797
Avg. Revenue/Game$1,047,692
Projected Revenue$5,238,460

Expenses

Pro Payroll$34,507,900
Farm Payroll$2,728,700
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$454,105
Projected Expenses$4,995,154
Projected Balance$76,676,323

Salary Commitment

Year: 2009$36,636,600
Year: 2010$17,988,400
Year: 2011$9,005,000
Year: 2012$1,755,000

 Pro Payroll

Robert Lang 7,500,000(1)
Alexei Semenov 2,900,000(3)
Garth Snow 2,800,000(1)
Chris Gratton 2,400,000(1)
Mike Cammalleri 2,200,000(3)
Filip Kuba 1,825,900(2)
Mathieu Biron 1,790,000(2)
Lubomir Visnovsky 1,510,000(1)
Kirk Maltby 1,300,000(3)
Tommy Salo 1,200,000(1)
Nikita Alexeev 1,200,000(2)
Rob Bellamy 1,000,000(2)
Rene Bourque 900,000(2)
Pascal Leclaire 875,000(4)
Pavel Brendl 864,000(2)
Kris Draper 800,000(1)
Denis Shvidki 770,000(1)
Kris Versteeg 750,000(3)
Chris Campoli 700,000(2)
Ivan Vishnevskiy 450,000(4)
Andrew Cogliano 450,000(2)
Jan Lasak 323,000(1)


 Farm Payroll

Andreas Lilja 880,000(1)
Jason King 600,000(0)
John Tavares 85,000(4)
Brayden Schenn 82,500(4)
Petr Cajanek 70,000(1)
Joe Dipenta 66,000(2)
Carter Ashton 65,000(4)
Jonathan Bernier 60,000(3)
Patrick Sharp 60,000(2)
Richard Park 56,500(1)
Anton Rodin 52,500(4)
Jiri Tlusty 50,000(4)
Ken Klee 50,000(1)
Andrew Campbell 47,500(4)
Oleg Petrov 47,500(2)
Tyler Myers 47,500(4)
Jonas Andersson 46,500(1)
Dan Focht 45,000(1)
Fedor Tyutin 45,000(1)
James Van Riemsdyk 40,000(3)
Jay Pandolfo 40,000(2)
Todd Simpson 40,000(2)
David Ling 32,700(1)
Dustin Brown 30,000(1)
Dan Snyder 30,000(1)
Drew Bannister 30,000(1)
Ryan Christie 29,500(1)




Florida

ArenaBankAtlantic Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$105,266,763
Home Games Remaining5
Avg. Attendance17,948
Avg. Revenue/Game$1,507,666
Projected Revenue$7,538,330

Expenses

Pro Payroll$42,558,000
Farm Payroll$1,344,600
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$535,398
Projected Expenses$5,353,976
Projected Balance$107,451,117

Salary Commitment

Year: 2009$43,902,600
Year: 2010$21,383,000
Year: 2011$10,005,000
Year: 2012$2,415,000

 Pro Payroll

J-S Giguere 4,690,000(3)
Derek Morris 3,900,000(1)
Henrik Zetterberg 3,500,000(2)
Markus Naslund 3,500,000(2)
Paul Kariya 3,400,000(1)
Dan McGillis 3,000,000(1)
Marc Savard 2,630,000(1)
Denis Grebeshkov 2,500,000(1)
Trevor Daley 2,500,000(1)
Tomas Fleischmann 2,000,000(1)
Adam Foote 2,000,000(2)
Kyle Klubertanz 1,900,000(4)
Jakub Sindel 1,760,000(3)
Alex Burrows 900,000(2)
Josef Vasicek 700,000(2)
Cam Ward 650,000(1)
Phil Kessel 650,000(3)
Johan Fransson 628,000(2)
Corey Perry 500,000(1)
Ryan Suter 450,000(1)
David Perron 450,000(3)
Shea Weber 350,000(1)


 Farm Payroll

Jeff Friesen 215,000(1)
Konstantin Koltsov 90,000(2)
Matthew Duchene 82,500(4)
Wayne Simmonds 70,000(4)
Oscar Moller 70,000(4)
Rickard Wallin 70,000(1)
Kristian Huselius 62,700(1)
Nikolai Kulemin 62,500(4)
Logan Pyett 60,000(4)
Trent Hunter 60,000(2)
Jason Holland 60,000(1)
Jaroslav Svoboda 57,400(1)
Maxime Ouellet 55,000(1)
Alex Pietrangelo 55,000(4)
Josh Green 53,000(1)
Tomas Holmstrom 40,000(3)
Jordan Eberle 40,000(4)
Tyler Cuma 37,500(4)
Daultan Leveille 37,500(4)
Jordan Krestanovich 36,500(1)
Jussi Jokinen 30,000(1)




Tampa Bay

ArenaSt. Pete Times Forum
Capacity20,000
Ticket Price$50.00


Income

Current Funds$239,233,875
Home Games Remaining5
Avg. Attendance18,062
Avg. Revenue/Game$2,167,237
Projected Revenue$10,836,185

Expenses

Pro Payroll$51,328,333
Farm Payroll$1,275,400
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$641,509
Projected Expenses$6,415,089
Projected Balance$243,654,971

Salary Commitment

Year: 2009$52,603,733
Year: 2010$37,287,900
Year: 2011$25,925,000
Year: 2012$16,975,000

 Pro Payroll

Glen Murray 8,000,000(2)
David Aebischer 6,700,000(3)
Vincent Lecavalier 6,200,000(4)
Alexei Kovalev 5,280,000(1)
Ed Jovanovski 3,920,000(4)
Cory Stillman 3,042,000(1)
Jeff Glass 2,250,000(4)
Alexandre Picard 2,080,000(4)
Barret Jackman 2,033,000(2)
Robyn Regehr 1,700,000(1)
Brenden Morrow 1,533,333(1)
Martins Karsums 1,310,000(4)
Adam Pineault 1,300,000(3)
Matt Cullen 1,175,000(1)
Patrice Bergeron 875,000(1)
Ryane Clowe 875,000(5)
Michal Rozsival 855,000(1)
Dion Phaneuf 650,000(2)
Marc-Edouard Vlasic 550,000(3)
Mike Matteucci 550,000(1)
Brent Seabrook 450,000(2)


 Farm Payroll

Rhett Warrener 115,000(1)
Troy Brouwer 80,000(3)
Burke Henry 80,000(3)
Ryan Ellis 70,000(4)
Ross Lupaschuk 70,000(3)
Alexandre Daigle 70,000(3)
Brian Holzinger 55,000(1)
Zdenek Kutlak 54,700(2)
Charles Roussel 52,500(4)
Chet Pickard 52,500(5)
Todd Rohloff 50,500(1)
Jaroslav Kristek 50,000(3)
Richard Matvichuk 50,000(2)
Brad Defauw 50,000(3)
Jamie Rivers 47,500(1)
Thomas McCollum 47,500(5)
Erik Karlsson 47,500(5)
Jean-Pierre Vigier 46,000(2)
Andrew Ference 42,800(2)
Nick Petrecki 40,000(4)
Jim Cummins 37,500(1)
Jason Botterill 36,400(2)
Logan Couture 30,000(4)




Washington

ArenaVerizon Center
Capacity20,000
Ticket Price$40.00


Income

Current Funds$78,422,290
Home Games Remaining5
Avg. Attendance14,244
Avg. Revenue/Game$1,367,573
Projected Revenue$6,837,865

Expenses

Pro Payroll$40,914,000
Farm Payroll$677,500
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$507,213
Projected Expenses$5,072,134
Projected Balance$80,188,021

Salary Commitment

Year: 2009$41,591,500
Year: 2010$17,939,500
Year: 2011$11,797,500
Year: 2012$7,882,500

 Pro Payroll

Boris Mironov 6,000,000(1)
Evgeni Nabokov 5,300,000(1)
Martin StLouis 5,200,000(1)
Brian Rafalski 3,417,000(2)
Eric Lindros 2,800,000(1)
Mattias Norstrom 2,500,000(1)
Olli Jokinen 1,852,000(1)
Lukas Kaspar 1,760,000(2)
Petr Nedved 1,500,000(4)
Bobby Holik 1,500,000(4)
Henrik Sedin 1,200,000(3)
Brad Lukowich 1,060,000(3)
Jamie Langenbrunner 1,000,000(4)
Jonas Hiller 775,000(5)
Maxime Talbot 775,000(4)
Tobias Enstrom 700,000(4)
Duncan Keith 700,000(2)
Jonathan Toews 600,000(4)
Tyler Kennedy 575,000(5)
Josef Melichar 500,000(3)
Mike Siklenka 500,000(3)
Ethan Moreau 400,000(4)
Mathieu Darche 300,000(3)


 Farm Payroll

David Clarkson 90,000(2)
Joel Ward 80,000(2)
Brandon Crombeen 75,000(3)
Peter Budaj 65,000(2)
William Wrenn 57,500(4)
Steve Begin 40,000(3)
Jeremy Stevenson 40,000(3)
Darrel Scoville 40,000(3)
Nolan Pratt 40,000(3)
Daniel Corso 40,000(3)
Byron Ritchie 30,000(3)
Shawn Thornton 30,000(2)
Nathan Perrott 30,000(3)
Mike Weaver 20,000(3)




NY Islande

ArenaNassau Coliseum
Capacity20,000
Ticket Price$35.00


Income

Current Funds$112,360,972
Home Games Remaining5
Avg. Attendance17,298
Avg. Revenue/Game$1,453,138
Projected Revenue$7,265,690

Expenses

Pro Payroll$34,725,000
Farm Payroll$1,858,141
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$446,136
Projected Expenses$4,907,495
Projected Balance$114,719,167

Salary Commitment

Year: 2009$36,583,141
Year: 2010$27,384,100
Year: 2011$23,380,000
Year: 2012$7,870,000

 Pro Payroll

Marek Malik 5,300,000(3)
Tomas Kaberle 4,300,000(3)
Pavol Demitra 4,230,000(1)
Radek Bonk 3,700,000(4)
Andreas Johansson 3,500,000(1)
Ty Conklin 2,300,000(3)
Jordan Smith 2,080,000(4)
Hal Gill 1,500,000(2)
Denis Parshin 1,200,000(3)
Roman Voloshenko 1,040,000(3)
Tomas Malec 925,000(5)
Rico Fata 800,000(1)
Nigel Dawes 650,000(4)
Tuukka Rask 600,000(2)
Todd Fedoruk 600,000(3)
Anton Babchuk 450,000(2)
Mikko Koivu 450,000(2)
Ryan O'Marra 450,000(2)
Jack Skille 350,000(2)
Brendan Smith 300,000(4)


 Farm Payroll

Cal Clutterbuck 700,000(3)
Mattias Weinhandl 400,001(1)
Brian Leetch 100,000(2)
Lance Ward 70,000(3)
Tomas Surovy 65,900(2)
Kyle Clifford 62,500(4)
Vitali Yachmenev 55,000(1)
Raymond Giroux 50,000(1)
Riku Helenius 45,000(4)
Cody Goloubef 42,500(5)
Arron Asham 41,940(1)
Serge Payer 38,200(2)
Gaetan Royer 36,100(1)
Brad Ralph 36,000(1)
Logan MacMillan 35,000(4)
Ian Cole 30,000(4)
Matt Davidson 30,000(1)
Jay Henderson 20,000(1)




Rangers

ArenaMadison Square Garden
Capacity20,000
Ticket Price$53.00


Income

Current Funds$113,426,941
Home Games Remaining5
Avg. Attendance13,696
Avg. Revenue/Game$1,742,198
Projected Revenue$8,710,990

Expenses

Pro Payroll$50,590,000
Farm Payroll$1,466,380
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$634,834
Projected Expenses$6,983,173
Projected Balance$115,154,758

Salary Commitment

Year: 2009$52,056,380
Year: 2010$31,709,700
Year: 2011$29,811,500
Year: 2012$21,806,500

 Pro Payroll

Roman Cechmanek 11,000,000(4)
Mats Sundin 9,000,000(1)
Brendan Morrison 3,370,000(1)
Richard Zednik 2,365,000(1)
Bryan Bickell 2,250,000(4)
Kyle Wharton 2,080,000(4)
Brian Rolston 2,000,000(3)
Victor Oreskovich 1,760,000(4)
Jonathan Cheechoo 1,700,000(3)
Anver Lisin 1,616,000(4)
Martin Cibak 1,596,000(1)
Jason Blake 1,500,000(3)
Jiri Fischer 1,440,000(1)
David Tanabe 1,438,000(1)
Matt Walker 1,100,000(4)
Carlo Colaicovo 1,010,000(3)
John-MichaelLiles 875,000(3)
Mike Smith 850,000(4)
Kyle Brodziak 850,000(2)
Jiri Hudler 775,000(5)
Michel Ouellet 750,000(2)
Mattias Timander 700,000(3)
Josef Boumedienne 565,000(1)


 Farm Payroll

Adenek Bahensky 208,000(4)
Mike Grier 160,000(2)
Jason York 110,000(1)
Dave Scatchard 91,200(1)
Nils Ekman 87,500(2)
Maxim Lapierre 80,000(3)
Jimmy Howard 72,500(5)
Robert Schnabel 70,000(3)
Mike Danton 62,100(1)
Karlis Skrastins 60,000(1)
Todd Warriner 50,700(2)
James Sheppard 50,000(4)
Steven Halko 49,080(1)
Dave Karpa 47,500(1)
Michael Frolik 45,000(4)
Craig MacDonald 44,000(1)
Ivan Ciernik 40,000(3)
Lasse Pirjeta 40,000(1)
Marc Moro 34,600(1)
Chris Neil 34,200(1)
Mats Lindgren 20,000(3)
Jeff Daw 10,000(3)




Philadelph

ArenaJobbing.com Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$121,830,546
Home Games Remaining5
Avg. Attendance15,859
Avg. Revenue/Game$1,332,118
Projected Revenue$6,660,590

Expenses

Pro Payroll$32,145,000
Farm Payroll$1,160,850
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$406,169
Projected Expenses$4,467,858
Projected Balance$124,023,278

Salary Commitment

Year: 2009$33,305,850
Year: 2010$24,200,800
Year: 2011$10,175,000
Year: 2012$10,105,000

 Pro Payroll

Alexander Ovechkin 5,220,000(4)
Chris Therien 3,500,000(1)
Jassen Cullimore 3,300,000(2)
Evgeni Malkin 2,820,000(4)
Bryan Berard 2,660,000(2)
Fredrik Modin 2,650,000(1)
Mike Ribeiro 1,100,000(2)
Brian Sutherby 1,045,000(1)
Steve Eminger 1,000,000(2)
Eric Chouinard 950,000(1)
Sidney Crosby 850,000(2)
Christian Ehrhoff 850,000(4)
Jason LaBarbera 825,000(1)
Alexander Semin 750,000(2)
Henrik Lundqvist 750,000(2)
Jeff Tambellini 675,000(5)
Mikael Samuelsson 600,000(2)
Ryan Whitney 550,000(2)
Steve Bernier 500,000(2)
Thomas Vanek 500,000(2)
Matt Corrente 450,000(4)
Luc Bourdon 300,000(2)
Marek Svatos 300,000(2)


 Farm Payroll

Jesse Boulerice 160,000(2)
Ron Hainsey 90,000(2)
Gregory Campbell 90,000(2)
Stephen Weiss 88,300(1)
Manny Malhotra 80,000(2)
Zdenek Blatny 80,000(2)
Rich Peverley 80,000(2)
Lauri Korpikoski 70,000(3)
Vaclav Varada 70,000(2)
Patrick Traverse 70,000(2)
Kyle Calder 65,000(2)
Sean Brown 60,000(2)
Anton Lander 60,000(4)
David Harlock 46,750(1)
Brandon Sutter 30,000(4)
Vaclav Meidl 20,800(2)




Pittsburgh

ArenaMellon Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$85,339,681
Home Games Remaining5
Avg. Attendance14,875
Avg. Revenue/Game$1,428,186
Projected Revenue$7,140,930

Expenses

Pro Payroll$34,168,500
Farm Payroll$1,382,495
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$433,549
Projected Expenses$4,335,487
Projected Balance$88,145,124

Salary Commitment

Year: 2009$35,550,995
Year: 2010$20,122,500
Year: 2011$13,387,500
Year: 2012$4,832,500

 Pro Payroll

Jeff O'Neill 5,000,000(3)
Jose Theodore 4,940,000(1)
Scott Gomez 4,845,000(2)
Mike Rathje 2,535,000(1)
Steven Reinprecht 2,200,000(3)
Dick Tarnstrom 1,612,500(1)
Mike VanRyn 1,160,000(1)
Jochen Hecht 1,080,000(1)
Bates Battaglia 1,000,000(3)
Patrik Stefan 950,000(1)
Trevor Linden 900,000(2)
Christian Backman 900,000(1)
Denis Arkhipov 800,000(1)
Erik Christensen 775,000(5)
Tom Gilbert 750,000(4)
Marty Reasoner 746,000(1)
Ryan Kesler 725,000(5)
Josh Harding 700,000(4)
Robert Nilsson 650,000(4)
Mark Stuart 650,000(4)
David Fischer 450,000(4)
Vladimir Mihalik 400,000(2)
Sean McMorrow 400,000(2)


 Farm Payroll

Mihail Yunkov 160,000(3)
Jamie Storr 100,500(1)
Mathieu Garon 86,800(1)
John Mitchell 85,000(3)
Antti Laaksonen 73,450(1)
Steve Moore 70,000(3)
Stephane Robidas 70,000(2)
Jakub Cutta 66,500(1)
Jamie Allison 66,250(1)
Sergei Krivokrasov 65,370(1)
Christian Berglund 60,000(1)
Stefan Elliot 55,000(4)
Jiri Bicek 50,000(1)
Colin Forbes 50,000(2)
Andreas Karlsson 44,375(1)
Andre Savage 41,750(1)
Martti Jarventie 40,000(3)
Kris Beech 40,000(1)
Jimmy Hayes 40,000(5)
Radoslav Hecl 40,000(2)
Corey Trivino 37,500(5)
Toby Petersen 30,000(2)
Pierre Turgeon 10,000(1)




Chicago

ArenaUnited Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$127,697,788
Home Games Remaining5
Avg. Attendance14,275
Avg. Revenue/Game$1,199,219
Projected Revenue$5,996,095

Expenses

Pro Payroll$33,385,000
Farm Payroll$2,012,800
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$431,680
Projected Expenses$4,748,485
Projected Balance$128,945,398

Salary Commitment

Year: 2009$35,397,800
Year: 2010$25,221,500
Year: 2011$16,690,000
Year: 2012$7,155,000

 Pro Payroll

Marian Gaborik 4,610,000(1)
Adam Deadmarsh 4,400,000(3)
Robbie Schremp 3,010,000(4)
Logan Stephenson 2,420,000(4)
Garnet Exelby 2,200,000(3)
Mike Fisher 2,122,000(2)
Ossi Vaananen 2,004,500(2)
Darius Kasparaitis 2,000,000(2)
Shane Doan 1,800,000(1)
Chris Phillips 1,173,500(1)
Taylor Pyatt 1,160,000(1)
Jonas Gustavsson 900,000(3)
Matthew Lombardi 850,000(3)
Kyle Quincey 850,000(3)
Andrew Ebbett 800,000(2)
Erik Cole 760,000(1)
Gilbert Brule 700,000(2)
Jaroslav Halak 625,000(5)
Clarke Wilm 600,000(2)
Kyle Okposo 400,000(5)


 Farm Payroll

Billy Ryan 270,000(4)
Mark Parrish 260,000(3)
Jeff Jillson 86,000(1)
Ian White 85,000(2)
Ales Kotalik 80,000(2)
Jonathan Sim 80,000(2)
Jared Boll 75,000(3)
Zenith Komarniski 70,000(1)
Peter Sejna 70,000(1)
David Rundblad 70,000(4)
Karel Pilar 66,000(1)
Alexander Korolyuk 65,000(1)
Clarke MacArthur 62,500(5)
Antero Niittymaki 60,000(2)
Peter Worrell 60,000(1)
Jacob Silfverberg 60,000(4)
Matt Clark 60,000(4)
Shawn Matthias 57,500(5)
Pavel Skrbek 57,300(1)
Eric Belanger 54,300(1)
Francis Bouillon 51,800(1)
Keaton Ellerby 50,000(4)
Denis Pederson 47,500(1)
Jason Chimera 44,900(1)
Marc-Andre Bourdon 40,000(4)
James O'brien 30,000(4)




Columbus

ArenaNationwide Arena
Capacity20,000
Ticket Price$35.00


Income

Current Funds$112,522,715
Home Games Remaining5
Avg. Attendance15,192
Avg. Revenue/Game$1,276,264
Projected Revenue$6,381,320

Expenses

Pro Payroll$26,980,000
Farm Payroll$1,282,100
Prospect Fees$0,000
Coach$0,000
Games Remaining11
Total Game Expenses$344,660
Projected Expenses$3,791,257
Projected Balance$115,112,778

Salary Commitment

Year: 2009$28,262,100
Year: 2010$17,500,000
Year: 2011$13,875,000
Year: 2012$9,820,000

 Pro Payroll

Kevin Weekes 4,800,000(1)
Vyacheslav Kozlov 3,700,000(1)
Blake Wheeler 2,820,000(4)
Mark Fistric 2,080,000(4)
Daymond Langkow 1,780,000(2)
M-A Bergeron 1,600,000(3)
Alexander Svitov 1,200,000(3)
Matt Pettinger 800,000(1)
Brent Burns 750,000(4)
T.J. Hensick 725,000(5)
Daniel Carcillo 725,000(5)
Kyle Rossiter 700,000(1)
Ryan Bayda 700,000(3)
Eric Staal 650,000(2)
Jonathan Ericsson 625,000(5)
Mikko Koskinen 625,000(4)
Michael Grabner 500,000(4)
Tyler Arnason 500,000(1)
Peter Mueller 500,000(4)
Patrick Eaves 450,000(2)
Matt Lashoff 400,000(2)
Steve Downie 350,000(3)


 Farm Payroll

Josh Gorges 250,000(2)
Vaclav Nedorost 95,000(3)
Zack Kassian 77,500(4)
Peter Holland 75,000(4)
Alyn Mccauley 72,100(1)
Simon Depres 65,000(4)
Jeff Cowan 60,000(2)
Steven Stamkos 55,000(5)
Brayden McNabb 55,000(4)
Brian Dumoulin 52,500(4)
Richard Lintner 50,000(1)
Paul Healey 50,000(1)
Chris O'Sullivan 50,000(1)
Leland Irving 50,000(4)
Eric Meloche 40,000(1)
Steve Quailer 40,000(5)
Tomi Pettinen 40,000(3)
Miroslav Zalesak 40,000(3)
Kendal Mcardle 35,000(2)
Tom Koivisto 30,000(3)




Detroit

ArenaJoe Louis Arena
Capacity20,000
Ticket Price$38.00


Income

Current Funds$140,089,808
Home Games Remaining5
Avg. Attendance18,759
Avg. Revenue/Game$1,710,921
Projected Revenue$8,554,605

Expenses

Pro Payroll$39,838,400
Farm Payroll$1,457,350
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$503,607
Projected Expenses$5,036,067
Projected Balance$143,608,346

Salary Commitment

Year: 2009$41,295,750
Year: 2010$30,895,400
Year: 2011$27,420,000
Year: 2012$12,835,000

 Pro Payroll

Dimitri Kalinin 6,000,000(3)
Zdeno Chara 3,440,000(1)
Kyle Chipchura 3,430,000(4)
Scott Hartnell 3,180,000(4)
Travis Moen 3,000,000(3)
Nick Johnson 3,000,000(3)
Alexander Edler 2,750,000(4)
Cory Sarich 1,628,000(2)
Willie Mitchell 1,600,000(1)
Oleg Saprykin 1,500,000(3)
Brendan Witt 1,487,500(1)
Daniel Briere 1,440,400(1)
Craig Rivet 1,337,500(1)
Ryan Malone 875,000(4)
Curtis Glencross 775,000(5)
Paul Martin 775,000(2)
Johnny Oduya 775,000(3)
Pekka Rinne 775,000(4)
Brian Gionta 745,000(2)
Dennis Wideman 725,000(5)
Carey Price 600,000(1)


 Farm Payroll

Thomas Greiss 150,000(4)
Dustin Boyd 130,000(3)
JT Wyman 130,000(4)
Oliver Ekman 80,000(3)
Ruslan Fedotenko 75,000(2)
Shean Donovan 74,750(1)
Niko Kapanen 72,500(1)
Jm Fahey 60,000(3)
Brad Norton 60,000(1)
Ronald Petrovicky 60,000(1)
Robert Dome 60,000(1)
Kiril Safronov 58,500(2)
Dale Clarke 54,200(2)
Radek Martinek 51,500(1)
Michael Del Zotto 45,000(4)
Marek Posmyk 43,900(1)
Kip Brennan 40,300(2)
Simon Gamache 40,000(3)
Mark Hartigan 38,400(2)
Matthew Herr 37,300(1)
Timo Parssinen 35,000(1)
Ryan Jardine 33,700(2)
Francis Belanger 27,300(2)




St. Louis

ArenaScottrade Center
Capacity20,000
Ticket Price$48.00


Income

Current Funds$113,350,473
Home Games Remaining5
Avg. Attendance15,666
Avg. Revenue/Game$1,804,920
Projected Revenue$9,024,600

Expenses

Pro Payroll$47,803,000
Farm Payroll$1,265,500
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$598,396
Projected Expenses$5,385,567
Projected Balance$116,989,506

Salary Commitment

Year: 2009$49,068,500
Year: 2010$37,465,000
Year: 2011$22,575,000
Year: 2012$15,340,000

 Pro Payroll

Jaromir Jagr 7,920,000(1)
Tomas Vokoun 6,590,000(2)
Wade Redden 4,235,000(3)
Saku Koivu 4,000,000(4)
Ladislov Smid 3,220,000(4)
Ladislav Nagy 2,750,000(2)
Anze Kopitar 2,500,000(4)
Cale Hulse 2,495,000(2)
David Booth 2,420,000(4)
Jakub Kindl 2,400,000(4)
Michael Nylander 1,500,000(3)
Mike Knuble 1,000,000(1)
Paul Baier 1,000,000(2)
Aki Berg 955,000(2)
Brad Ference 953,000(1)
Jonathan Quick 800,000(3)
Marcus Nilson 790,000(1)
Sami Salo 700,000(3)
Nathan Gerbe 625,000(5)
Bobby Ryan 600,000(2)
Chris Kunitz 350,000(2)


 Farm Payroll

Steve Staios 70,000(1)
Vesa Toskala 70,000(1)
Teppo Numminen 70,000(1)
Frantisek Kaberle 70,000(1)
Adam Hall 70,000(2)
Andy McDonald 70,000(1)
Michael Rupp 70,000(1)
Aaron Gavey 70,000(1)
Phillippe Paradis 65,000(4)
Andre Roy 60,000(1)
J-Luc Grand-Pierre 60,000(1)
Jonathan Girard 60,000(4)
Mark Smith 60,000(1)
Reed Low 53,000(1)
Dan Lacouture 50,000(1)
Jori Lehtera 50,000(5)
Kent McDonell 50,000(1)
Mathieu Schneider 50,000(2)
Fred Brathwaite 50,000(1)
Cameron Mann 37,500(1)
Cam Severson 30,000(1)
Eric Fehr 30,000(2)




Nashville

ArenaSommet Center
Capacity20,000
Ticket Price$35.00


Income

Current Funds$145,477,783
Home Games Remaining5
Avg. Attendance19,966
Avg. Revenue/Game$1,677,198
Projected Revenue$8,385,990

Expenses

Pro Payroll$47,864,800
Farm Payroll$1,885,100
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$606,706
Projected Expenses$6,067,061
Projected Balance$147,796,712

Salary Commitment

Year: 2009$49,749,900
Year: 2010$30,180,500
Year: 2011$16,725,500
Year: 2012$7,440,500

 Pro Payroll

Chris Pronger 7,900,000(1)
Roberto Luongo 5,890,000(2)
Steve Sullivan 4,785,000(2)
Janne Niinimaa 4,700,000(3)
Ilya Kovalchuk 3,952,000(1)
Dany Heatley 3,910,000(1)
Colin White 3,700,000(3)
Daniel Paille 2,600,000(4)
Jason Smith 2,000,000(1)
Sergei Fedorov 1,500,000(4)
Dustin Penner 900,000(4)
Georges Laraque 897,000(4)
Joni Pitkanen 875,000(2)
Joffrey Lupul 850,000(2)
Matt Hunwick 850,000(3)
Wade Belak 755,800(1)
Milan Lucic 725,000(5)
Colton Orr 675,000(2)
Martin Hanzal 300,000(2)
Peter Skudra 100,000(4)


 Farm Payroll

Matt Johnson 450,000(1)
Jay Mckee 99,000(4)
Aaron Ward 95,000(1)
Noah Welch 90,000(4)
Andrew Cassels 90,000(1)
Aaron Miller 80,000(1)
Nazem Kadri 80,000(4)
Matthew Stajan 80,000(2)
Paul Manning 76,000(4)
Ondrej Pavelec 65,000(4)
Zach Boychuk 57,500(5)
Cody Hodgson 55,000(5)
Landon Wilson 55,000(1)
Marty Murray 50,000(1)
Jesse Blacker 50,000(4)
Chris Summers 45,000(4)
Brian Swanson 41,600(1)
Kyle Wellwood 41,000(4)
Sami Helenius 40,000(1)
James Patrick 40,000(1)
Pavel Bure 40,000(1)
Mikael Backlund 35,000(3)
Colton Gillies 30,000(4)
Thomas Hickey 30,000(4)
Bob Probert 30,000(1)
Jim Dowd 20,000(1)
Kelly Buchberger 20,000(1)




Calgary

ArenaPengrowth Saddledome
Capacity20,000
Ticket Price$45.00


Income

Current Funds$195,823,407
Home Games Remaining5
Avg. Attendance19,183
Avg. Revenue/Game$2,071,650
Projected Revenue$10,358,250

Expenses

Pro Payroll$45,801,000
Farm Payroll$2,108,100
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$584,257
Projected Expenses$5,842,573
Projected Balance$200,339,084

Salary Commitment

Year: 2009$47,909,100
Year: 2010$42,216,500
Year: 2011$19,157,500
Year: 2012$9,262,500

 Pro Payroll

Sergei Gonchar 8,000,000(2)
Rick Nash 4,600,000(2)
Kimmo Timonen 4,600,000(2)
Adrian Aucoin 4,000,000(4)
David Legwand 2,869,000(2)
Alexander Radulov 2,820,000(3)
Justin Williams 2,782,000(1)
Mark Tobin 2,250,000(4)
Alvaro Montoya 2,250,000(3)
Andy Rogers 2,080,000(3)
Jack Johnson 1,670,000(3)
Karel Rachunek 1,400,000(1)
Rick Dipietro 1,180,000(1)
Nathan Horton 875,000(2)
Joe Pavelski 875,000(5)
Shane O'Brien 750,000(2)
Ryan Shannon 725,000(4)
Paul Ranger 675,000(5)
Erik Johnson 600,000(3)
Marek Zagrapan 500,000(2)
Alex Bourret 300,000(2)


 Farm Payroll

Sam Gagner 400,000(3)
Jere Karalahti 200,000(2)
Dan Lacosta 100,000(2)
Guillaume Lefebvre 90,000(2)
Eric Beaudoin 85,000(2)
Dimitry Kulikov 75,000(4)
Chris Kreider 72,500(4)
Evgeny Grachev 70,000(4)
Brent Johnson 70,000(1)
Steve Mccarthy 70,000(2)
Jason Wiemer 70,000(1)
Tomas Kloucek 70,000(1)
Jani Rita 66,000(1)
Mikkel Boedker 60,000(4)
Cody Franson 55,000(4)
Nikita Filatov 55,000(4)
Zach Bogosian 55,000(4)
Jason Williams 54,600(1)
Tyler Ennis 50,000(4)
Jake Gardiner 47,500(5)
Bob Sanguinetti 45,000(4)
Anton Gustafsson 45,000(4)
Luca Sbisa 45,000(4)
Mattias Tedenby 42,500(5)
Jakub Voracek 40,000(3)
John Blum 35,000(3)
Derek MacKenzie 20,000(4)
Toni Dahlman 20,000(2)




Colorado

ArenaPepsi Center
Capacity20,000
Ticket Price$45.00


Income

Current Funds$374,342
Home Games Remaining5
Avg. Attendance9,987
Avg. Revenue/Game$1,078,499
Projected Revenue$5,392,495

Expenses

Pro Payroll$45,997,000
Farm Payroll$1,165,150
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$575,148
Projected Expenses$5,751,482
Projected Balance$15,355

Salary Commitment

Year: 2009$47,162,150
Year: 2010$26,692,250
Year: 2011$14,157,500
Year: 2012$12,782,500

 Pro Payroll

Todd Bertuzzi 10,000,000(4)
Mike Modano 7,200,000(1)
Ray Whitney 4,000,000(1)
Andy Delmore 2,700,000(2)
Brent Sopel 2,700,000(2)
Sami Kapanen 2,700,000(1)
Brett Lebda 2,100,000(2)
Tom Preissing 2,100,000(2)
Radek Dvorak 1,760,000(2)
Owen Nolan 1,500,000(4)
Branko Radivojevic 1,400,000(1)
Darcy Tucker 1,000,000(4)
Alexei Smirnov 900,000(3)
Joey MacDonald 900,000(2)
Jan Hejda 825,000(1)
Ben Clymer 800,000(1)
Daniel Tjarnqvist 725,000(1)
Darin Oliver 700,000(1)
Niklas Kronwall 550,000(1)
Riku Hahl 537,000(1)
Chris Higgins 500,000(1)
Olaf Kolzig 400,000(3)


 Farm Payroll

Brian Savage 87,500(2)
Jeff Halpern 85,500(1)
Darryl Sydor 85,000(1)
Artem Chubarov 76,000(2)
Roman Polak 75,000(3)
Vladimir Orszagh 70,000(1)
Jordan Caron 67,500(4)
Carl Klingberg 62,500(4)
Brian Gifford 60,000(1)
Fedor Fedorov 60,000(1)
Fernando Pisani 60,000(2)
Zach Budish 57,500(4)
Eric Gelinas 52,500(4)
Radim Bicanek 51,250(2)
Zac Dalpe 42,500(4)
Peter Bondra 40,000(1)
Glen Wesley 40,000(1)
Scott Clemmensen 36,500(1)
Ryan Tobler 35,900(1)
Arturs Irbe 20,000(1)




Edmonton

ArenaRexall Place
Capacity20,000
Ticket Price$40.00


Income

Current Funds$45,050,724
Home Games Remaining5
Avg. Attendance16,319
Avg. Revenue/Game$1,566,631
Projected Revenue$7,833,155

Expenses

Pro Payroll$36,155,000
Farm Payroll$1,779,400
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$462,615
Projected Expenses$4,626,146
Projected Balance$48,257,733

Salary Commitment

Year: 2009$37,934,400
Year: 2010$30,629,900
Year: 2011$16,032,500
Year: 2012$2,387,500

 Pro Payroll

Dwayne Roloson 5,600,000(1)
Vaclav Prospal 5,500,000(3)
Mike Johnson 4,000,000(2)
Kenny Jonsson 3,900,000(3)
Anson Carter 2,250,000(2)
Zbynek Michalek 2,200,000(2)
Steve Ott 1,400,000(3)
Dane Byers 1,200,000(3)
Rostislav Klesla 1,180,000(1)
Marcel Goc 1,100,000(2)
Andrew Alberts 900,000(2)
Marek Zidlicky 900,000(2)
Brad Tapper 900,000(2)
Paul Gaustad 875,000(3)
Lee Stempniak 850,000(4)
Dan Fritsche 725,000(5)
Justin Abdelkader 700,000(3)
Jhonas Enroth 675,000(5)
Milan Michalek 550,000(2)
Sasha Pokulok 450,000(2)
Matt Pelech 300,000(2)


 Farm Payroll

Nick Schultz 631,000(2)
Nathan Dempsey 100,000(4)
Stanislav Chistov 90,000(1)
Mike Commodore 80,000(2)
J.T. Wyman 80,000(2)
Daniel Cleary 80,000(1)
Chuck Kobasew 80,000(1)
Nolan Baumgartner 75,500(2)
Ryan Johnson 74,500(1)
Geoff Paukovich 70,000(3)
Darcy Hordichuk 60,000(1)
Travis Roche 60,000(1)
David Shantz 57,000(2)
Ilja Bryzgalov 45,000(2)
Derrick Walser 42,800(2)
Todd White 40,000(1)
P.J. Axelsson 40,000(1)
Tomas Kundratek 37,500(5)
Brett Clark 36,100(2)




Minnesota

ArenaXcel Energy Center
Capacity20,000
Ticket Price$38.00


Income

Current Funds$132,521,396
Home Games Remaining5
Avg. Attendance19,320
Avg. Revenue/Game$1,762,071
Projected Revenue$8,810,355

Expenses

Pro Payroll$48,816,000
Farm Payroll$2,727,700
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$628,582
Projected Expenses$5,657,235
Projected Balance$135,674,516

Salary Commitment

Year: 2009$51,543,700
Year: 2010$47,223,500
Year: 2011$35,516,500
Year: 2012$6,329,500

 Pro Payroll

Marty Turco 7,095,000(2)
Patrik Elias 6,800,000(3)
Milan Hejduk 6,000,000(3)
Bryan McCabe 4,490,000(3)
Jay Bouwmeester 4,000,000(3)
Jason Spezza 4,000,000(3)
Jan Hrdina 2,600,000(4)
Michael Funk 2,600,000(4)
Michal Handzus 2,482,000(3)
Daniel Sedin 1,577,000(2)
Miikka Kiprusoff 1,200,000(1)
David Moss 900,000(2)
Bruno Gervais 900,000(2)
Greg Zanon 850,000(2)
Tomas Plekanec 800,000(3)
Brad Brown 600,000(1)
Trevor Letowski 600,000(1)
Devin Setoguchi 500,000(3)
Chris Dingman 422,000(1)
Kevin Shattenkirk 400,000(4)


 Farm Payroll

Alexei Zhamnov 700,000(1)
Keith Yandle 600,000(5)
Mike Watt 376,000(1)
Martin Gerber 200,000(1)
Chris Clark 97,000(2)
Mike Wilson 88,000(2)
David Morisset 70,000(1)
Shawn Bates 70,000(2)
Duvie Westcott 60,000(1)
Joshua Bailey 57,500(4)
Sebastien Bordeleau 53,000(1)
Jani Hurme 50,000(2)
Ty Wishart 45,000(3)
Petr Prucha 42,000(4)
Maxim Kuznetsov 40,000(2)
Patrick Boileau 40,000(2)
Claude Giroux 40,000(3)
Ryan Flinn 39,200(1)
Alex Plante 30,000(3)
Patrick White 30,000(4)




Vancouver

ArenaGM Place
Capacity20,000
Ticket Price$45.00


Income

Current Funds$137,074,283
Home Games Remaining5
Avg. Attendance18,703
Avg. Revenue/Game$2,019,987
Projected Revenue$10,099,935

Expenses

Pro Payroll$47,150,500
Farm Payroll$1,435,900
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$592,517
Projected Expenses$5,332,654
Projected Balance$141,841,564

Salary Commitment

Year: 2009$48,586,400
Year: 2010$37,415,000
Year: 2011$23,102,500
Year: 2012$4,282,500

 Pro Payroll

Jason Arnott 6,200,000(3)
Brad Stuart 5,272,500(2)
Patrick Lalime 5,000,000(2)
Tom Poti 4,400,000(3)
Martin Havlat 4,200,000(3)
Ville Koistinen 2,800,000(2)
John Lammers 2,250,000(4)
Pavel Kubina 2,250,000(1)
Marco Sturm 2,200,000(3)
Mattias Ohlund 2,050,000(1)
Mike York 1,998,000(1)
Patrick Marleau 1,760,000(1)
Ramzi Abid 1,400,000(3)
Radim Vrbata 1,160,000(1)
Kevin Bieksa 875,000(4)
Randy Robitaille 710,000(1)
Hannu Toivonen 700,000(2)
Teddy Purcell 625,000(5)
Mark Mitera 500,000(4)
R.J. Umberger 400,000(2)
John Grahame 400,000(1)


 Farm Payroll

Teemu Selanne 520,000(1)
Vitaly Vishnevski 120,000(3)
Tim Brent 90,000(3)
Raffi Torres 80,500(1)
Dennis Seidenberg 80,000(3)
Matthew Barnaby 80,000(1)
Norm Milley 70,000(3)
Martin Straka 70,000(2)
Mike Leclerc 70,000(2)
Tom Kostopoulos 60,000(3)
Craig Andersson 60,000(1)
Joel Kwiatkowski 52,900(1)
Anders Eriksson 50,000(1)
Marco Cousineau 32,500(5)




Dallas

ArenaAmerican Airlines Center
Capacity20,000
Ticket Price$45.00


Income

Current Funds$43,279,361
Home Games Remaining5
Avg. Attendance15,564
Avg. Revenue/Game$1,680,908
Projected Revenue$8,404,540

Expenses

Pro Payroll$45,612,000
Farm Payroll$2,083,000
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$581,646
Projected Expenses$5,234,817
Projected Balance$46,449,084

Salary Commitment

Year: 2009$47,695,000
Year: 2010$39,525,000
Year: 2011$32,676,900
Year: 2012$23,226,900

 Pro Payroll

Andy Sutton 9,500,000(4)
Nikolai Khabibulin 8,000,000(1)
Jason Allison 4,140,000(2)
Drew Stafford 3,010,000(4)
Nicholas Boynton 2,800,000(3)
Nikolai Zherdev 2,780,000(3)
Kim Johnsson 2,602,000(4)
Brendan Shanahan 2,000,000(4)
Roman Hamrlik 1,500,000(4)
Doug Weight 1,000,000(4)
Sandis Ozolinsh 1,000,000(4)
Michael Peca 1,000,000(2)
Jarret Stoll 900,000(3)
Radoslav Suchy 900,000(3)
Dan Hamhuis 750,000(2)
Andy Hilbert 630,000(3)
Patrick Kane 600,000(4)
Jordan Staal 600,000(4)
Kris Russell 550,000(3)
Petr Buzek 500,000(2)
Curtis Sanford 450,000(4)
Kyle Turris 400,000(4)


 Farm Payroll

Karl Alzner 600,000(3)
Serge Aubin 180,000(3)
Cory Schnider 120,000(2)
Kurtis Foster 110,000(3)
Chris Nielsen 100,000(4)
Pierre Dagenais 89,900(4)
Victor Hedman 85,000(4)
Evander Kane 82,500(4)
Jared Cowen 80,000(4)
Rem Murray 80,000(2)
Eric Tangradi 70,000(4)
Andrew Brunette 70,000(2)
Rod Brind'Amour 70,000(1)
Alexander Khavanov 60,000(1)
Jyrki Lumme 50,000(2)
Joe Colborne 47,500(5)
Peter Smrek 42,000(2)
Shayne Corson 40,000(1)
Jeff Finley 40,000(2)
Francis Lessard 36,100(2)
Scott Young 20,000(2)
Ron Francis 10,000(4)




Los Angele

ArenaStaples Center
Capacity20,000
Ticket Price$30.00


Income

Current Funds$45,593,483
Home Games Remaining5
Avg. Attendance17,518
Avg. Revenue/Game$1,261,372
Projected Revenue$6,306,860

Expenses

Pro Payroll$39,060,000
Farm Payroll$2,766,200
Prospect Fees$0,000
Coach$0,000
Games Remaining9
Total Game Expenses$510,076
Projected Expenses$4,590,680
Projected Balance$47,309,663

Salary Commitment

Year: 2009$41,677,200
Year: 2010$18,825,000
Year: 2011$15,155,000
Year: 2012$5,825,000

 Pro Payroll

Chris Osgood 9,000,000(1)
Mario Lemieux 6,000,000(1)
Jozef Stumpel 4,200,000(1)
Martin Spanhel 4,100,000(3)
Andrew Raycroft 3,500,000(3)
Grant Lewis 2,800,000(4)
Andrei Markov 1,270,000(1)
Martin Samuelsson 1,250,000(3)
Kurt Sauer 1,200,000(2)
Justin Peters 980,000(4)
Rick Berry 850,000(2)
Joe Corvo 800,000(2)
Niklas Hagman 760,000(1)
Matt Greene 750,000(1)
Nicklas Backstrom 600,000(4)
Sergei Kostitsyn 550,000(4)
Nicklas Bergfors 450,000(1)


 Farm Payroll

Shane Endicott 640,000(2)
Artem Anisimov 600,000(5)
Angelo Esposito 350,000(3)
Dean Mcammond 90,000(0)
Jan Hlavac 80,000(1)
Louis LeBlanc 72,500(4)
Francois Beauchemin 70,000(1)
Ivan Novoseltsev 70,000(2)
Stephane Yelle 70,000(3)
Christian Laflamme 65,000(1)
Todd Harvey 65,000(1)
Jeff Petry 62,500(5)
Damian Surma 60,000(2)
Alex Chaisson 60,000(4)
Shane Hnidy 59,000(0)
Joel Bouchard 55,000(1)
Steve Mason 50,000(4)
Taylor Doherty 50,000(4)
Andrej Nedorost 50,000(2)
Lubos Bartecko 45,000(1)
Josh Langfeld 42,200(1)
Jarkko Ruutu 30,000(3)
Brad Chartrand 30,000(3)




Phoenix

ArenaWachovia Center
Capacity20,000
Ticket Price$50.00


Income

Current Funds$95,271,160
Home Games Remaining5
Avg. Attendance16,489
Avg. Revenue/Game$1,433,602
Projected Revenue$7,168,010

Expenses

Pro Payroll$41,258,000
Farm Payroll$1,923,500
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$526,604
Projected Expenses$5,266,037
Projected Balance$97,173,133

Salary Commitment

Year: 2009$43,181,500
Year: 2010$41,848,000
Year: 2011$26,442,000
Year: 2012$16,260,000

 Pro Payroll

Rob Blake 7,950,000(2)
Alexei Yashin 7,200,000(4)
Brad Richards 3,912,000(3)
A.J. Thelen 3,300,000(2)
Andrej Meszaros 2,820,000(3)
Alexander Frolov 2,800,000(4)
Andrej Sekera 2,250,000(4)
Peter Regin 2,000,000(4)
Michael Leighton 1,400,000(3)
Scottie Upshall 1,200,000(3)
Sergei Zubov 1,000,000(2)
Kari Lehtonen 750,000(2)
Paul Stastny 750,000(3)
Patrick O'Sullivan 650,000(4)
Antoine Vermette 600,000(1)
Keith Ballard 550,000(2)
Ryan Getzlaf 450,000(2)
Craig Adams 450,000(2)
Semen Varlamov 450,000(4)
Derek Armstrong 400,000(1)
Dave Roche 376,000(2)


 Farm Payroll

Chris Stewart 500,000(4)
Mike Ricci 150,000(2)
Niklas Sundstrom 120,000(2)
Niclas Wallin 90,000(2)
Bryce Salvador 86,000(1)
Calvin de Haan 77,500(4)
Jamie Pushor 77,500(1)
Drew Doughty 62,500(5)
Brett Maclean 62,500(5)
James Neal 60,000(5)
Denis Hamel 60,000(1)
Jason Strudwick 60,000(1)
Kris Chucko 60,000(2)
Jason Ward 60,000(3)
Jimmie Olvestad 60,000(2)
Kenny Ryan 55,000(4)
Richard Panik 52,500(4)
Jan Bulis 50,000(2)
Pavel Rosa 50,000(1)
Evgeny Korolev 50,000(2)
Ray Emery 40,000(3)
Justin Daniels 40,000(5)




San Jose

ArenaHP Pavillion
Capacity20,000
Ticket Price$50.00


Income

Current Funds$78,531,841
Home Games Remaining6
Avg. Attendance11,976
Avg. Revenue/Game$1,437,111
Projected Revenue$8,622,666

Expenses

Pro Payroll$45,838,500
Farm Payroll$1,121,000
Prospect Fees$0,000
Coach$0,000
Games Remaining10
Total Game Expenses$572,677
Projected Expenses$5,726,768
Projected Balance$81,427,739

Salary Commitment

Year: 2009$46,959,500
Year: 2010$41,204,500
Year: 2011$17,145,000
Year: 2012$2,645,000

 Pro Payroll

Philippe Boucher 10,500,000(2)
Martin Biron 6,600,000(3)
Zigmund Palffy 6,600,000(2)
Daniel Girardi 2,900,000(3)
Pierre-Marc Bouchard 2,500,000(3)
Ales Hemsky 2,500,000(3)
Magnus Arvedson 1,900,000(2)
Toni Lydman 1,833,500(2)
Carl Soderberg 1,760,000(4)
Dan Boyle 1,430,000(1)
Mike Comrie 1,160,000(1)
Sheldon Souray 1,120,000(1)
Brad Isbister 910,000(1)
Milan Hnilicka 750,000(1)
Loui Eriksson 725,000(5)
Stephen Peat 700,000(2)
Jeff Carter 600,000(2)
Brian Pothier 500,000(2)
Alexander Steen 450,000(2)
Jason Pominville 400,000(2)


 Farm Payroll

Jonas Hoglund 160,000(1)
Martin Skoula 122,500(2)
Boyd Devereaux 86,700(2)
John Erskine 74,100(2)
Rob Davison 70,000(2)
Eric Boguniecki 70,000(1)
Brian Boyle 62,500(5)
Samuel Pahlsson 60,000(1)
Kamil Piros 60,000(1)
Nick Foligno 55,000(4)
Petr Schastlivy 48,500(2)
Justin Papineau 47,000(2)
Tomi Kallio 44,000(2)
Dan Hinote 43,200(2)
Jacob Markstrom 42,500(5)
Martin Rucinsky 40,000(2)
Blake Sloan 35,000(1)